Korea Airport Service Co.,Ltd. (KRX:005430)
South Korea flag South Korea · Delayed Price · Currency is KRW
47,500
-900 (-1.86%)
At close: Apr 2, 2025, 3:30 PM KST

Korea Airport Service Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024FY 2023FY 2022FY 2021FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
40,60631,4235,7743,251-47,459
Upgrade
Depreciation & Amortization
25,77223,11621,09122,17024,805
Upgrade
Loss (Gain) From Sale of Assets
-93.68-173.76-117.64-2,894288.37
Upgrade
Asset Writedown & Restructuring Costs
---29.21-4,523
Upgrade
Loss (Gain) From Sale of Investments
386.1-1,610881.39-292.26299.63
Upgrade
Loss (Gain) on Equity Investments
6.16----
Upgrade
Provision & Write-off of Bad Debts
19.335.3257.9311.86-29.45
Upgrade
Other Operating Activities
26,53621,63010,08013,4656,092
Upgrade
Change in Accounts Receivable
-733.99-18,4537,590-4,82041,437
Upgrade
Change in Inventory
-996.62-630.45-949.59-137.452,261
Upgrade
Change in Accounts Payable
-172.48696.5-344.381,038-862.61
Upgrade
Change in Unearned Revenue
-31.29-28.96-193.66232.4731.98
Upgrade
Change in Other Net Operating Assets
-53,111-19,185-7,228-16,587-8,683
Upgrade
Operating Cash Flow
38,18736,79036,61215,43822,704
Upgrade
Operating Cash Flow Growth
3.80%0.48%137.16%-32.01%-42.61%
Upgrade
Capital Expenditures
-35,153-24,052-13,606-8,263-7,411
Upgrade
Sale of Property, Plant & Equipment
108.2190.61233.914,7781,024
Upgrade
Sale (Purchase) of Intangibles
-180-47.19-108.8-61.2-
Upgrade
Investment in Securities
30,6401,176-80,2701,44075,519
Upgrade
Other Investing Activities
---0-
Upgrade
Investing Cash Flow
-4,585-22,733-93,751-2,10669,132
Upgrade
Short-Term Debt Issued
----40,000
Upgrade
Total Debt Issued
----40,000
Upgrade
Short-Term Debt Repaid
----30,000-10,000
Upgrade
Long-Term Debt Repaid
-6,451-9,658-10,743-3,596-10,844
Upgrade
Total Debt Repaid
-6,451-9,658-10,743-33,596-20,844
Upgrade
Net Debt Issued (Repaid)
-6,451-9,658-10,743-33,59619,156
Upgrade
Dividends Paid
-3,058---0.01-3,058
Upgrade
Other Financing Activities
-1,171-1,116-783.72-1,135-1,885
Upgrade
Financing Cash Flow
-10,680-10,774-11,526-34,73114,214
Upgrade
Foreign Exchange Rate Adjustments
80.47-16.76-220.353.83-276.36
Upgrade
Net Cash Flow
23,0033,265-68,886-21,395105,774
Upgrade
Free Cash Flow
3,03312,73723,0067,17515,293
Upgrade
Free Cash Flow Growth
-76.19%-44.64%220.66%-53.09%-46.76%
Upgrade
Free Cash Flow Margin
0.48%2.34%5.74%2.08%5.04%
Upgrade
Free Cash Flow Per Share
991.874164.957522.782345.995000.52
Upgrade
Cash Interest Paid
1,1711,116783.721,1351,885
Upgrade
Cash Income Tax Paid
3,4421,0221,1331,1741,663
Upgrade
Levered Free Cash Flow
21,99523,19218,135-4,89633,761
Upgrade
Unlevered Free Cash Flow
22,72623,88918,625-4,15134,956
Upgrade
Change in Net Working Capital
-4,157-3,642-9,62817,432-49,155
Upgrade
Updated Mar 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.