Korea Airport Service Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 25, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	208,876	173,706	151,381	123,093	134,103	115,143
Market Cap Growth	26.48%	14.75%	22.98%	-8.21%	16.47%	-16.70%
Enterprise Value	104,602	50,703	41,251	9,960	50,571	35,579
Last Close Price	68300.00	55904.10	47877.81	38114.78	41523.80	35652.71
PE Ratio	5.90	4.28	4.82	21.32	41.25	-
PS Ratio	0.32	0.28	0.28	0.31	0.39	0.38
PB Ratio	0.52	0.47	0.43	0.36	0.46	0.42
P/TBV Ratio	0.53	0.48	0.44	0.37	0.47	0.44
P/FCF Ratio	-	57.27	11.89	5.35	18.69	7.53
P/OCF Ratio	7.08	4.55	4.12	3.36	8.69	5.07
EV/Sales Ratio	0.16	0.08	0.08	0.03	0.15	0.12
EV/EBITDA Ratio	1.55	0.72	0.72	0.42	2.38	-
EV/EBIT Ratio	2.62	1.13	1.21	3.84	-	-
EV/FCF Ratio	-23.17	16.72	3.24	0.43	7.05	2.33
Debt / Equity Ratio	0.04	0.07	0.08	0.05	0.07	0.21
Debt / EBITDA Ratio	0.24	0.36	0.49	0.69	0.96	-
Debt / FCF Ratio	-	8.51	2.19	0.71	2.85	3.78
Net Debt / Equity Ratio	-0.26	-0.26	-0.29	-0.33	-0.33	-0.27
Net Debt / EBITDA Ratio	-1.54	-1.36	-1.76	-4.76	-4.47	2.91
Net Debt / FCF Ratio	23.10	-31.66	-7.88	-4.90	-13.25	-4.89
Asset Turnover	1.25	1.28	1.21	1.00	0.85	0.68
Inventory Turnover	84.87	92.16	93.95	85.67	85.96	68.49
Quick Ratio	2.62	2.33	2.63	3.94	4.23	2.14
Current Ratio	2.86	2.49	2.83	4.18	4.47	2.27
Return on Equity (ROE)	9.02%	11.30%	9.14%	1.84%	0.19%	-14.84%
Return on Assets (ROA)	4.79%	5.75%	4.73%	0.40%	-0.14%	-7.10%
Return on Invested Capital (ROIC)	11.13%	13.98%	11.27%	1.04%	-0.46%	-22.01%
Return on Capital Employed (ROCE)	8.70%	10.70%	8.40%	0.70%	-0.30%	-14.80%
Earnings Yield	16.95%	23.38%	20.76%	4.69%	2.42%	-41.22%
FCF Yield	-2.16%	1.75%	8.41%	18.69%	5.35%	13.28%
Dividend Yield	1.46%	1.79%	-	-	-	-
Payout Ratio	8.64%	7.53%	-	-	0.00%	-
Buyback Yield / Dilution	-	-	-	0.00%	0.00%	-
Total Shareholder Return	1.42%	1.79%	-	0.00%	0.00%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.