Samyoung Electronics Co., Ltd (KRX:005680)
South Korea · Delayed Price · Currency is KRW 12,300
+20 (0.16%)
Aug 28, 2026, 3:30 PM KST
Samyoung Electronics Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 150,759 | 149,729 | 162,978 | 177,290 | 227,807 | 238,878 |
Other Revenue | -0 | -0 | - | - | -0 | - |
| 150,759 | 149,729 | 162,978 | 177,290 | 227,807 | 238,878 | |
Revenue Growth | -4.19% | -8.13% | -8.07% | -22.18% | -4.63% | 19.10% |
Cost of Revenue | 125,128 | 122,660 | 136,763 | 152,688 | 191,523 | 202,268 |
Gross Profit | 25,631 | 27,069 | 26,214 | 24,601 | 36,283 | 36,610 |
Selling, General & Admin | 15,712 | 15,651 | 16,457 | 15,436 | 17,857 | 18,507 |
Research & Development | 534.63 | 621.05 | 1,047 | 1,126 | 1,104 | 1,289 |
Amortization of Goodwill & Intangibles | 27.42 | 27.42 | 26.23 | 40.21 | - | - |
Other Operating Expenses | 1,177 | 573.31 | 548.16 | 621.89 | 567.6 | 542.08 |
Operating Expenses | 18,681 | 17,759 | 19,168 | 18,145 | 19,978 | 19,963 |
Operating Income | 6,950 | 9,309 | 7,046 | 6,456 | 16,305 | 16,647 |
Interest Expense | -4.9 | -6.07 | -10.23 | -0.5 | -21.99 | -14.17 |
Interest & Investment Income | 8,442 | 8,887 | 10,262 | 10,350 | 5,694 | 2,968 |
Earnings From Equity Investments | 469.32 | 244.59 | 385.93 | 292.1 | 662.37 | 1,272 |
Currency Exchange Gain (Loss) | 614.74 | -154.78 | 2,272 | 1,200 | 1,962 | 907.78 |
Other Non Operating Income (Expenses) | -801.59 | -904.77 | 196.84 | 115.77 | 307.8 | 684.9 |
EBT Excluding Unusual Items | 15,669 | 17,375 | 20,153 | 18,414 | 24,909 | 22,466 |
Gain (Loss) on Sale of Investments | -108 | - | - | - | - | -0.13 |
Gain (Loss) on Sale of Assets | 124.41 | 25.03 | -2.78 | -17.04 | -431.34 | 100.41 |
Asset Writedown | -10,357 | -10,175 | -6,534 | - | -6.78 | - |
Pretax Income | 5,328 | 7,226 | 13,617 | 18,397 | 24,471 | 22,566 |
Income Tax Expense | 1,029 | 2,074 | 2,504 | 4,562 | 5,710 | 5,536 |
Earnings From Continuing Operations | 4,299 | 5,152 | 11,112 | 13,836 | 18,762 | 17,030 |
Minority Interest in Earnings | -20.48 | -31.5 | -4.44 | - | - | - |
Net Income | 4,279 | 5,121 | 11,108 | 13,836 | 18,762 | 17,030 |
Net Income to Common | 4,279 | 5,121 | 11,108 | 13,836 | 18,762 | 17,030 |
Net Income Growth | -63.31% | -53.90% | -19.71% | -26.25% | 10.17% | 49.07% |
Shares Outstanding (Basic) | 19 | 19 | 20 | 20 | 20 | 20 |
Shares Outstanding (Diluted) | 19 | 19 | 20 | 20 | 20 | 20 |
Shares Change | -1.98% | -4.34% | -0.62% | - | - | - |
EPS (Basic) | 225.10 | 269.33 | 558.86 | 691.78 | 938.08 | 851.50 |
EPS (Diluted) | 224.76 | 269.00 | 558.86 | 691.78 | 938.00 | 851.50 |
EPS Growth | -62.63% | -51.87% | -19.21% | -26.25% | 10.16% | 49.07% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 22,472 | 21,306 | 35,230 | 25,878 | 4,116 | 15,123 |
Free Cash Flow Per Share | 1182.25 | 1120.60 | 1772.45 | 1293.88 | 205.80 | 756.17 |
Dividend Per Share | 300.000 | 300.000 | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 17.00% | 18.08% | 16.09% | 13.88% | 15.93% | 15.33% |
Operating Margin | 4.61% | 6.22% | 4.32% | 3.64% | 7.16% | 6.97% |
Profit Margin | 2.84% | 3.42% | 6.82% | 7.80% | 8.24% | 7.13% |
Free Cash Flow Margin | 14.91% | 14.23% | 21.62% | 14.60% | 1.81% | 6.33% |
EBITDA | 13,082 | 15,760 | 13,956 | 13,670 | 23,925 | 24,380 |
EBITDA Margin | 8.68% | 10.53% | 8.56% | 7.71% | 10.50% | 10.21% |
D&A For EBITDA | 6,132 | 6,451 | 6,910 | 7,214 | 7,619 | 7,733 |
EBIT | 6,950 | 9,309 | 7,046 | 6,456 | 16,305 | 16,647 |
EBIT Margin | 4.61% | 6.22% | 4.32% | 3.64% | 7.16% | 6.97% |
Effective Tax Rate | 19.32% | 28.70% | 18.39% | 24.80% | 23.33% | 24.53% |