Nexen Corporation (KRX: 005720)
South Korea
· Delayed Price · Currency is KRW 4,510.00
-20.00 (-0.44%)
Dec 20, 2024, 3:30 PM KST
Nexen Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 3,181,869 | 3,032,758 | 3,001,035 | 2,400,289 | 1,966,118 | 2,288,166 | Upgrade
|
| Other Revenue | 2,970 | 3,304 | 2,915 | 3,593 | 2,419 | 3,175 | Upgrade
|
| Revenue | 3,184,839 | 3,036,062 | 3,003,950 | 2,403,881 | 1,968,536 | 2,291,342 | Upgrade
|
| Revenue Growth (YoY) | 3.39% | 1.07% | 24.96% | 22.12% | -14.09% | 68.48% | Upgrade
|
| Cost of Revenue | 2,270,374 | 2,218,969 | 2,500,923 | 1,896,966 | 1,473,117 | 1,623,578 | Upgrade
|
| Gross Profit | 914,465 | 817,093 | 503,027 | 506,915 | 495,420 | 667,764 | Upgrade
|
| Selling, General & Admin | 588,116 | 540,628 | 478,353 | 422,662 | 386,359 | 401,018 | Upgrade
|
| Other Operating Expenses | 18,119 | 16,712 | 15,752 | 14,535 | 13,321 | 13,909 | Upgrade
|
| Operating Expenses | 655,697 | 596,235 | 525,724 | 473,330 | 433,088 | 442,644 | Upgrade
|
| Operating Income | 258,768 | 220,858 | -22,698 | 33,585 | 62,332 | 225,120 | Upgrade
|
| Interest Expense | -94,700 | -62,291 | -29,336 | -19,936 | -19,185 | -22,059 | Upgrade
|
| Interest & Investment Income | 16,028 | 15,875 | 11,029 | 8,277 | 6,882 | 8,407 | Upgrade
|
| Earnings From Equity Investments | - | - | - | 46.78 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -4,818 | 5,478 | 18,024 | 26,767 | -32,766 | 12,213 | Upgrade
|
| Other Non Operating Income (Expenses) | 6,606 | 4,510 | -373.54 | -2,599 | 2,657 | -4,856 | Upgrade
|
| EBT Excluding Unusual Items | 181,883 | 184,429 | -23,353 | 46,142 | 19,920 | 218,826 | Upgrade
|
| Gain (Loss) on Sale of Investments | 13,271 | 6,086 | 25,652 | 9,238 | 1,392 | 1,190 | Upgrade
|
| Gain (Loss) on Sale of Assets | 819.16 | 368.86 | -1,199 | -5,385 | -748.39 | -2,451 | Upgrade
|
| Asset Writedown | -11,310 | -9,970 | -4,214 | -2,351 | -10,783 | -11,467 | Upgrade
|
| Pretax Income | 184,663 | 180,914 | -3,114 | 47,644 | 9,781 | 206,097 | Upgrade
|
| Income Tax Expense | 70,627 | 80,465 | -4,891 | 18,222 | 9,012 | 76,086 | Upgrade
|
| Earnings From Continuing Operations | 114,036 | 100,449 | 1,777 | 29,422 | 769.3 | 130,011 | Upgrade
|
| Minority Interest in Earnings | -51,259 | -58,813 | 15,692 | -580.88 | 10,115 | -70,769 | Upgrade
|
| Net Income | 62,777 | 41,636 | 17,469 | 28,841 | 10,884 | 59,242 | Upgrade
|
| Preferred Dividends & Other Adjustments | 6,581 | 2,708 | - | - | - | - | Upgrade
|
| Net Income to Common | 56,196 | 38,928 | 17,469 | 28,841 | 10,884 | 59,242 | Upgrade
|
| Net Income Growth | 92.95% | 138.34% | -39.43% | 164.99% | -81.63% | -4.75% | Upgrade
|
| Shares Outstanding (Basic) | 49 | 50 | 55 | 55 | 56 | 56 | Upgrade
|
| Shares Outstanding (Diluted) | 49 | 50 | 55 | 55 | 56 | 56 | Upgrade
|
| Shares Change (YoY) | -8.61% | -9.24% | -0.43% | -1.38% | -0.01% | -0.46% | Upgrade
|
| EPS (Basic) | 1140.54 | 778.32 | 317.00 | 521.12 | 193.95 | 1055.60 | Upgrade
|
| EPS (Diluted) | 1140.54 | 778.32 | 317.00 | 521.12 | 193.95 | 1055.60 | Upgrade
|
| EPS Growth | 89.00% | 145.53% | -39.17% | 168.69% | -81.63% | -4.31% | Upgrade
|
| Free Cash Flow | -11,659 | -40,666 | -314,176 | 101,614 | 96,187 | 73,816 | Upgrade
|
| Free Cash Flow Per Share | -236.62 | -813.07 | -5701.21 | 1836.05 | 1714.04 | 1315.27 | Upgrade
|
| Dividend Per Share | 125.000 | 125.000 | - | 100.000 | 85.000 | 80.000 | Upgrade
|
| Dividend Growth | - | - | - | 17.65% | 6.25% | 6.67% | Upgrade
|
| Gross Margin | 28.71% | 26.91% | 16.75% | 21.09% | 25.17% | 29.14% | Upgrade
|
| Operating Margin | 8.12% | 7.27% | -0.76% | 1.40% | 3.17% | 9.82% | Upgrade
|
| Profit Margin | 1.76% | 1.28% | 0.58% | 1.20% | 0.55% | 2.59% | Upgrade
|
| Free Cash Flow Margin | -0.37% | -1.34% | -10.46% | 4.23% | 4.89% | 3.22% | Upgrade
|
| EBITDA | 492,714 | 429,706 | 184,757 | 238,065 | 267,702 | 403,521 | Upgrade
|
| EBITDA Margin | 15.47% | 14.15% | 6.15% | 9.90% | 13.60% | 17.61% | Upgrade
|
| D&A For EBITDA | 233,946 | 208,849 | 207,455 | 204,480 | 205,370 | 178,400 | Upgrade
|
| EBIT | 258,768 | 220,858 | -22,698 | 33,585 | 62,332 | 225,120 | Upgrade
|
| EBIT Margin | 8.12% | 7.27% | -0.76% | 1.40% | 3.17% | 9.82% | Upgrade
|
| Effective Tax Rate | 38.25% | 44.48% | - | 38.25% | 92.13% | 36.92% | Upgrade
|
| Advertising Expenses | - | 63,325 | 53,770 | 56,316 | 47,133 | 48,918 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.