Nexen Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	331,973	308,958	231,951	216,008	220,791	247,803
Market Cap Growth	43.35%	33.20%	7.38%	-2.17%	-10.90%	-2.79%
Enterprise Value	2,785,680	2,852,261	2,837,433	2,825,095	2,648,432	2,260,041
Last Close Price	6540.00	5900.29	4449.56	3936.99	3764.93	4070.84
PE Ratio	3.72	3.39	2.70	5.19	12.64	8.59
PS Ratio	0.09	0.09	0.07	0.07	0.07	0.10
PB Ratio	0.13	0.12	0.10	0.10	0.10	0.12
P/TBV Ratio	0.25	0.24	0.19	0.20	0.21	0.24
P/FCF Ratio	2.63	2.45	3.03	-	-	2.44
P/OCF Ratio	0.92	0.86	0.79	0.70	-	1.05
EV/Sales Ratio	0.78	0.80	0.88	0.93	0.88	0.94
EV/EBITDA Ratio	5.39	5.52	6.20	6.57	14.34	9.49
EV/EBIT Ratio	13.64	13.97	13.57	12.79	-	67.29
EV/FCF Ratio	22.05	22.58	37.06	-	-	22.24
Debt / Equity Ratio	0.65	0.65	0.73	0.84	0.82	0.69
Debt / EBITDA Ratio	3.30	3.30	3.84	4.38	9.45	6.17
Debt / FCF Ratio	13.48	13.48	22.95	-	-	14.46
Net Debt / Equity Ratio	0.46	0.46	0.53	0.62	0.63	0.44
Net Debt / EBITDA Ratio	2.36	2.36	2.80	3.24	7.28	3.91
Net Debt / FCF Ratio	9.65	9.65	16.74	-34.22	-4.28	9.16
Asset Turnover	0.65	0.65	0.61	0.62	0.65	0.55
Inventory Turnover	2.87	2.87	2.90	3.26	4.11	4.19
Quick Ratio	0.89	0.89	0.68	0.69	0.56	0.90
Current Ratio	1.63	1.63	1.34	1.20	1.04	1.43
Return on Equity (ROE)	7.04%	7.04%	6.80%	4.61%	0.08%	1.42%
Return on Assets (ROA)	2.31%	2.31%	2.49%	2.82%	-0.30%	0.48%
Return on Invested Capital (ROIC)	3.94%	4.04%	4.20%	3.45%	-0.70%	0.69%
Return on Capital Employed (ROCE)	4.80%	4.80%	5.40%	6.10%	-0.70%	1.00%
Earnings Yield	27.47%	29.52%	37.04%	19.28%	7.91%	11.64%
FCF Yield	38.05%	40.88%	33.01%	-18.83%	-142.30%	41.01%
Dividend Yield	2.14%	-	-	-	-	2.46%
Payout Ratio	16.11%	16.11%	15.62%	28.51%	67.65%	38.32%
Buyback Yield / Dilution	1.10%	1.10%	1.94%	2.89%	0.43%	1.38%
Total Shareholder Return	3.22%	1.10%	1.94%	2.89%	0.43%	3.83%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.