CROWNHAITAI Holdings Co.,Ltd. (KRX:005740)
South Korea
· Delayed Price · Currency is KRW 5,750.00
+20.00 (0.35%)
At close: Apr 16, 2025, 3:30 PM KST
CROWNHAITAI Holdings Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 1,046,896 | 1,035,541 | 979,071 | 928,178 | 923,223 | Upgrade
|
| Other Revenue | -0 | -0 | - | - | - | Upgrade
|
| Revenue | 1,046,896 | 1,035,541 | 979,071 | 928,178 | 923,223 | Upgrade
|
| Revenue Growth (YoY) | 1.10% | 5.77% | 5.48% | 0.54% | 2.07% | Upgrade
|
| Cost of Revenue | 710,615 | 700,895 | 690,991 | 637,986 | 608,341 | Upgrade
|
| Gross Profit | 336,281 | 334,646 | 288,080 | 290,192 | 314,881 | Upgrade
|
| Selling, General & Admin | 248,527 | 240,978 | 225,446 | 227,045 | 238,882 | Upgrade
|
| Other Operating Expenses | 4,575 | 4,711 | 5,154 | 5,185 | 3,839 | Upgrade
|
| Operating Expenses | 268,703 | 263,612 | 249,640 | 250,885 | 260,566 | Upgrade
|
| Operating Income | 67,579 | 71,034 | 38,440 | 39,307 | 54,316 | Upgrade
|
| Interest Expense | -14,250 | -14,401 | -10,717 | -7,348 | -11,585 | Upgrade
|
| Interest & Investment Income | 963.92 | 1,324 | 368.48 | 272.19 | 137.49 | Upgrade
|
| Earnings From Equity Investments | 937.06 | 275.63 | -569.97 | 356.33 | 259.16 | Upgrade
|
| Currency Exchange Gain (Loss) | 661.13 | 93.93 | 266.79 | 505.92 | -720.73 | Upgrade
|
| Other Non Operating Income (Expenses) | 80.54 | -5,737 | -4,337 | -11,890 | -2,627 | Upgrade
|
| EBT Excluding Unusual Items | 55,972 | 52,590 | 23,452 | 21,203 | 39,779 | Upgrade
|
| Impairment of Goodwill | - | - | -3,979 | - | -3,598 | Upgrade
|
| Gain (Loss) on Sale of Investments | -671.88 | 230.61 | -178.78 | 2,131 | 554.8 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1,454 | 644.25 | 23,200 | -1,263 | -339.36 | Upgrade
|
| Asset Writedown | - | -1,408 | -2,683 | -1,214 | -1,587 | Upgrade
|
| Pretax Income | 53,846 | 52,057 | 39,811 | 20,857 | 34,810 | Upgrade
|
| Income Tax Expense | 10,198 | 10,744 | 16,059 | 9,672 | 9,126 | Upgrade
|
| Earnings From Continuing Operations | 43,648 | 41,313 | 23,752 | 11,185 | 25,684 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | 14,656 | Upgrade
|
| Net Income to Company | 43,648 | 41,313 | 23,752 | 11,185 | 40,340 | Upgrade
|
| Minority Interest in Earnings | -19,809 | -20,511 | -15,388 | -6,778 | -17,398 | Upgrade
|
| Net Income | 23,839 | 20,802 | 8,364 | 4,407 | 22,941 | Upgrade
|
| Net Income to Common | 23,839 | 20,802 | 8,364 | 4,407 | 22,941 | Upgrade
|
| Net Income Growth | 14.60% | 148.70% | 89.82% | -80.79% | - | Upgrade
|
| Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Change (YoY) | - | - | - | -0.45% | -0.81% | Upgrade
|
| EPS (Basic) | 1594.20 | 1391.13 | 559.37 | 294.68 | 1527.30 | Upgrade
|
| EPS (Diluted) | 1594.20 | 1391.13 | 559.37 | 294.68 | 1527.30 | Upgrade
|
| EPS Growth | 14.60% | 148.70% | 89.82% | -80.71% | - | Upgrade
|
| Free Cash Flow | 60,226 | -4,220 | -21,266 | 30,644 | 35,876 | Upgrade
|
| Free Cash Flow Per Share | 4027.62 | -282.21 | -1422.15 | 2049.31 | 2388.47 | Upgrade
|
| Dividend Per Share | - | 100.000 | 100.000 | 100.000 | 100.000 | Upgrade
|
| Gross Margin | 32.12% | 32.32% | 29.42% | 31.26% | 34.11% | Upgrade
|
| Operating Margin | 6.46% | 6.86% | 3.93% | 4.23% | 5.88% | Upgrade
|
| Profit Margin | 2.28% | 2.01% | 0.85% | 0.47% | 2.48% | Upgrade
|
| Free Cash Flow Margin | 5.75% | -0.41% | -2.17% | 3.30% | 3.89% | Upgrade
|
| EBITDA | 113,061 | 118,942 | 86,112 | 82,416 | 107,257 | Upgrade
|
| EBITDA Margin | 10.80% | 11.49% | 8.79% | 8.88% | 11.62% | Upgrade
|
| D&A For EBITDA | 45,482 | 47,908 | 47,672 | 43,109 | 52,942 | Upgrade
|
| EBIT | 67,579 | 71,034 | 38,440 | 39,307 | 54,316 | Upgrade
|
| EBIT Margin | 6.46% | 6.86% | 3.93% | 4.23% | 5.88% | Upgrade
|
| Effective Tax Rate | 18.94% | 20.64% | 40.34% | 46.37% | 26.22% | Upgrade
|
| Advertising Expenses | 10,673 | 7,930 | 11,669 | 12,165 | 17,021 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.