CROWNHAITAI Holdings Co.,Ltd. (KRX:005740)

South Korea · Delayed Price · Currency is KRW

5,640.00

-10.00 (-0.18%)

Last updated: Sep 3, 2026, 3:00 PM KST

CROWNHAITAI Holdings Financials Overview

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,059,040	1,069,882	1,046,896	1,035,541	979,071	928,178
Revenue Growth	-0.29%	2.20%	1.10%	5.77%	5.48%	0.54%
Gross Profit	321,863	328,894	336,281	334,646	288,080	290,192
Operating Income	49,735	57,251	67,579	71,034	38,440	39,307
Net Income	16,726	17,606	23,839	20,802	8,364	4,407
Earnings Per Share	1162.79	1224.08	1594.00	1391.13	559.37	294.68
EPS Growth	-14.74%	-23.21%	14.58%	148.70%	89.82%	-80.71%

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	58,139	49,158	48,088	34,468	77,188	42,783
Total Debt	262,046	268,851	278,776	300,343	315,890	309,351
Net Cash (Debt)	-203,907	-219,694	-230,687	-265,875	-238,702	-266,567
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-14175.39	-15274.82	-15425.21	-17780.26	-15963.12	-17826.59

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	77,580	72,516	111,159	79,920	43,295	98,144
Capital Expenditures	-35,824	-37,185	-50,932	-84,140	-64,561	-67,500
Free Cash Flow	41,756	35,331	60,226	-4,220	-21,266	30,644
Free Cash Flow Growth	-27.92%	-41.34%	-	-	-	-14.58%

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	30.39%	30.74%	32.12%	32.32%	29.42%	31.26%
Operating Margin	4.70%	5.35%	6.46%	6.86%	3.93%	4.23%
Pretax Margin	3.63%	4.05%	5.14%	5.03%	4.07%	2.25%
Profit Margin	1.58%	1.65%	2.28%	2.01%	0.85%	0.47%
FCF Margin	3.94%	3.30%	5.75%	-0.41%	-2.17%	3.30%

Dividends

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 4, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Dividend Per Share	130.000	-	-	100.000	100.000	100.000
Dividend Per Share Growth	0%	-	-	0%	0%	0%
Dividend Yield	2.31%	-	-	1.80%	1.56%	1.26%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 4, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	4.85	5.82	3.51	4.30	12.41	29.67
Forward PE	-	7.65	7.65	7.65	7.65	7.65
P/FCF Ratio	2.02	2.90	1.39	-	-	4.27
PS Ratio	0.08	0.10	0.08	0.09	0.11	0.14