CROWNHAITAI Holdings Co.,Ltd. (KRX:005740)

CROWNHAITAI Holdings Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov 25, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	101,472	83,653	89,365	103,764	130,736	133,987
Market Cap Growth	13.21%	-6.39%	-13.88%	-20.63%	-2.43%	-15.67%
Enterprise Value	579,697	570,245	597,202	573,803	619,648	718,074
Last Close Price	6750.00	5500.00	5656.07	6518.57	8114.63	8234.93
PE Ratio	5.48	3.65	4.30	12.41	29.67	5.84
Forward PE	-	7.65	7.65	7.65	7.65	7.65
PS Ratio	0.10	0.08	0.09	0.11	0.14	0.14
PB Ratio	0.17	0.14	0.16	0.20	0.27	0.28
P/TBV Ratio	0.53	0.47	0.57	0.77	1.15	1.23
P/FCF Ratio	2.37	1.39	-	-	4.27	3.74
P/OCF Ratio	1.13	0.75	1.12	2.40	1.33	1.76
EV/Sales Ratio	0.54	0.55	0.58	0.59	0.67	0.78
EV/EBITDA Ratio	5.69	5.04	5.02	6.66	7.52	6.70
EV/EBIT Ratio	9.94	8.44	8.41	14.93	15.76	13.22
EV/FCF Ratio	13.55	9.47	-	-	20.22	20.02
Debt / Equity Ratio	0.47	0.49	0.55	0.61	0.63	0.69
Debt / EBITDA Ratio	2.75	2.47	2.53	3.67	3.75	3.13
Debt / FCF Ratio	6.46	4.63	-	-	10.10	9.36
Asset Turnover	0.90	0.90	0.90	0.86	0.84	0.79
Inventory Turnover	8.31	9.30	10.01	10.38	10.36	9.18
Quick Ratio	0.46	0.41	0.42	0.49	0.36	0.44
Current Ratio	0.74	0.65	0.62	0.67	0.52	0.61
Return on Equity (ROE)	5.88%	7.80%	7.78%	4.72%	2.29%	5.42%
Return on Assets (ROA)	3.01%	3.62%	3.84%	2.12%	2.22%	2.91%
Return on Capital (ROIC)	4.14%	4.97%	5.29%	2.94%	3.03%	3.93%
Return on Capital Employed (ROCE)	6.80%	8.50%	9.00%	5.10%	5.60%	7.40%
Earnings Yield	18.14%	28.50%	23.28%	8.06%	3.37%	17.12%
FCF Yield	42.16%	72.00%	-4.72%	-20.49%	23.44%	26.78%
Dividend Yield	1.93%	-	1.77%	1.53%	1.23%	1.21%
Payout Ratio	33.11%	22.07%	25.30%	62.91%	119.42%	21.59%
Buyback Yield / Dilution	0.01%	-	-	-	0.45%	0.81%
Total Shareholder Return	1.94%	-	1.77%	1.53%	1.68%	2.02%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.