CROWNHAITAI Holdings Co.,Ltd. (KRX: 005740)

CROWNHAITAI Holdings Co.,Ltd. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec 18, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	85,706	89,365	103,764	130,736	133,987	158,889
Market Cap Growth	6.03%	-13.88%	-20.63%	-2.43%	-15.67%	-7.24%
Enterprise Value	572,299	597,202	573,803	619,648	718,074	786,708
Last Close Price	5640.00	5790.00	6672.73	8306.53	8429.67	9837.56
PE Ratio	3.99	4.47	12.41	29.67	5.84	-
Forward PE	-	5.52	5.52	5.52	5.52	5.52
PS Ratio	0.08	0.09	0.11	0.14	0.15	0.18
PB Ratio	0.25	0.16	0.20	0.27	0.28	0.35
P/TBV Ratio	0.52	0.57	0.77	1.15	1.23	3.44
P/FCF Ratio	1.64	-	-	4.27	3.73	3.22
P/OCF Ratio	0.86	1.12	2.40	1.33	1.76	1.61
EV/Sales Ratio	0.55	0.58	0.59	0.67	0.78	0.87
EV/EBITDA Ratio	4.67	5.02	6.66	7.52	6.69	7.40
EV/EBIT Ratio	7.56	8.41	14.93	15.76	13.22	15.37
EV/FCF Ratio	11.15	-	-	20.22	20.02	15.92
Debt / Equity Ratio	0.49	0.55	0.61	0.63	0.69	0.96
Debt / EBITDA Ratio	2.30	2.53	3.67	3.75	3.13	4.16
Debt / FCF Ratio	5.48	-	-	10.09	9.36	8.97
Asset Turnover	0.90	0.90	0.86	0.84	0.79	0.72
Inventory Turnover	8.81	10.01	10.38	10.36	9.18	8.06
Quick Ratio	0.39	0.42	0.48	0.36	0.44	0.38
Current Ratio	0.65	0.62	0.67	0.52	0.61	0.56
Return on Equity (ROE)	8.10%	7.78%	4.72%	2.29%	5.42%	-2.28%
Return on Assets (ROA)	4.03%	3.84%	2.12%	2.22%	2.91%	2.54%
Return on Capital (ROIC)	5.47%	5.29%	2.94%	3.03%	3.93%	3.46%
Earnings Yield	25.07%	23.28%	8.06%	3.37%	17.12%	-13.05%
FCF Yield	60.86%	-4.72%	-20.49%	23.44%	26.78%	31.09%
Dividend Yield	1.77%	1.73%	1.50%	1.20%	1.19%	1.02%
Payout Ratio	23.24%	25.30%	62.91%	119.42%	21.59%	-
Buyback Yield / Dilution	-	-	0.45%	0.81%	0.10%
Total Shareholder Return	1.77%	1.73%	1.50%	1.65%	2.00%	1.11%

Source: S&P Capital IQ. Standard template. Financial Sources.