Shinyoungwacoal,Inc. (KRX:005800)
South Korea · Delayed Price · Currency is KRW 16,800
+1,050 (6.67%)
Feb 3, 2026, 3:30 PM KST
Shinyoungwacoal,Inc. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 187,853 | 196,678 | 202,775 | 201,444 | 189,413 | 177,981 |
Other Revenue | - | -0 | -0 | -0 | - | - |
| 187,853 | 196,678 | 202,775 | 201,444 | 189,413 | 177,981 | |
Revenue Growth (YoY) | -5.41% | -3.01% | 0.66% | 6.35% | 6.42% | -0.04% |
Cost of Revenue | 80,656 | 82,010 | 86,510 | 80,084 | 75,156 | 74,893 |
Gross Profit | 107,197 | 114,668 | 116,265 | 121,360 | 114,257 | 103,089 |
Selling, General & Admin | 101,582 | 108,306 | 110,666 | 110,801 | 106,946 | 99,578 |
Amortization of Goodwill & Intangibles | 152.74 | 150.28 | 171.09 | 229.84 | 234.38 | 212.16 |
Other Operating Expenses | 787.48 | 855.81 | 695.84 | 841.02 | 662.59 | 820.68 |
Operating Expenses | 105,527 | 111,912 | 114,108 | 114,746 | 110,567 | 102,573 |
Operating Income | 1,670 | 2,756 | 2,157 | 6,614 | 3,690 | 515.44 |
Interest Expense | -259.25 | -191.4 | -318.05 | -735.17 | -552.76 | -328.86 |
Interest & Investment Income | 2,999 | 3,576 | 3,943 | 3,647 | 2,396 | 2,188 |
Currency Exchange Gain (Loss) | -8.15 | -26.02 | -107.23 | -100.14 | -22 | -18.8 |
Other Non Operating Income (Expenses) | 697.32 | 413.99 | 1,194 | 946.38 | 992.28 | 1,315 |
EBT Excluding Unusual Items | 5,099 | 6,529 | 6,869 | 10,372 | 6,504 | 3,671 |
Gain (Loss) on Sale of Investments | 1,906 | -470.7 | -494.44 | 1,194 | -386.88 | 98.09 |
Gain (Loss) on Sale of Assets | 0.78 | 3.3 | 1.23 | 12,517 | 2,464 | 114.83 |
Asset Writedown | 364.79 | -232.89 | - | - | - | - |
Pretax Income | 7,370 | 5,828 | 6,376 | 24,083 | 8,581 | 3,884 |
Income Tax Expense | -904.58 | 1,926 | 1,368 | 580.39 | 2,089 | 963.76 |
Net Income | 8,275 | 3,902 | 5,009 | 23,502 | 6,492 | 2,921 |
Net Income to Common | 8,275 | 3,902 | 5,009 | 23,502 | 6,492 | 2,921 |
Net Income Growth | 209.75% | -22.09% | -78.69% | 262.03% | 122.28% | 1.67% |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Change (YoY) | -0.08% | - | - | - | - | - |
EPS (Basic) | 919.82 | 433.59 | 556.50 | 2611.38 | 721.31 | 324.50 |
EPS (Diluted) | 919.82 | 433.59 | 556.50 | 2611.38 | 721.31 | 324.50 |
EPS Growth | 210.01% | -22.09% | -78.69% | 262.03% | 122.28% | 1.67% |
Free Cash Flow | 5,883 | 6,950 | -172.75 | 3,341 | 16,533 | 8,028 |
Free Cash Flow Per Share | 653.94 | 772.19 | -19.19 | 371.19 | 1837.04 | 892.01 |
Dividend Per Share | 150.000 | 150.000 | 150.000 | 150.000 | 150.000 | 150.000 |
Gross Margin | 57.06% | 58.30% | 57.34% | 60.25% | 60.32% | 57.92% |
Operating Margin | 0.89% | 1.40% | 1.06% | 3.28% | 1.95% | 0.29% |
Profit Margin | 4.41% | 1.98% | 2.47% | 11.67% | 3.43% | 1.64% |
Free Cash Flow Margin | 3.13% | 3.53% | -0.08% | 1.66% | 8.73% | 4.51% |
EBITDA | 5,929 | 7,089 | 6,528 | 10,939 | 7,749 | 3,563 |
EBITDA Margin | 3.16% | 3.60% | 3.22% | 5.43% | 4.09% | 2.00% |
D&A For EBITDA | 4,259 | 4,333 | 4,371 | 4,325 | 4,058 | 3,048 |
EBIT | 1,670 | 2,756 | 2,157 | 6,614 | 3,690 | 515.44 |
EBIT Margin | 0.89% | 1.40% | 1.06% | 3.28% | 1.95% | 0.29% |
Effective Tax Rate | - | 33.05% | 21.45% | 2.41% | 24.35% | 24.81% |
Advertising Expenses | - | 6,352 | 6,631 | 6,467 | 6,625 | 5,895 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.