Shinyoungwacoal,Inc. (KRX:005800)
South Korea · Delayed Price · Currency is KRW 13,200
+30 (0.23%)
Jun 9, 2026, 3:30 PM KST
Shinyoungwacoal,Inc. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 183,152 | 185,155 | 196,678 | 202,775 | 201,444 | 189,413 |
Other Revenue | - | - | -0 | -0 | -0 | - |
| 183,152 | 185,155 | 196,678 | 202,775 | 201,444 | 189,413 | |
Revenue Growth (YoY) | -5.78% | -5.86% | -3.01% | 0.66% | 6.35% | 6.42% |
Cost of Revenue | 79,467 | 79,687 | 82,010 | 86,510 | 80,084 | 75,156 |
Gross Profit | 103,685 | 105,467 | 114,668 | 116,265 | 121,360 | 114,257 |
Selling, General & Admin | 100,209 | 100,253 | 108,306 | 110,666 | 110,801 | 106,946 |
Amortization of Goodwill & Intangibles | 144.79 | 149.5 | 150.28 | 171.09 | 229.84 | 234.38 |
Other Operating Expenses | 815.89 | 813.79 | 855.81 | 695.84 | 841.02 | 662.59 |
Operating Expenses | 104,192 | 104,178 | 111,912 | 114,108 | 114,746 | 110,567 |
Operating Income | -506.83 | 1,289 | 2,756 | 2,157 | 6,614 | 3,690 |
Interest Expense | -284.94 | -260.54 | -191.4 | -318.05 | -735.17 | -552.76 |
Interest & Investment Income | 2,706 | 2,820 | 3,576 | 3,943 | 3,647 | 2,396 |
Currency Exchange Gain (Loss) | -4.83 | -8.99 | -26.02 | -107.23 | -100.14 | -22 |
Other Non Operating Income (Expenses) | 3,645 | 3,672 | 413.99 | 1,194 | 946.38 | 992.28 |
EBT Excluding Unusual Items | 5,555 | 7,511 | 6,529 | 6,869 | 10,372 | 6,504 |
Gain (Loss) on Sale of Investments | 868.81 | 1,083 | -470.7 | -494.44 | 1,194 | -386.88 |
Gain (Loss) on Sale of Assets | 2.82 | -2.51 | 3.3 | 1.23 | 12,517 | 2,464 |
Asset Writedown | -40.81 | -40.81 | -232.89 | - | - | - |
Pretax Income | 6,386 | 8,550 | 5,828 | 6,376 | 24,083 | 8,581 |
Income Tax Expense | 1,925 | 2,277 | 1,926 | 1,368 | 580.39 | 2,089 |
Net Income | 4,461 | 6,274 | 3,902 | 5,009 | 23,502 | 6,492 |
Net Income to Common | 4,461 | 6,274 | 3,902 | 5,009 | 23,502 | 6,492 |
Net Income Growth | 11.77% | 60.77% | -22.09% | -78.69% | 262.03% | 122.28% |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Change (YoY) | 0.29% | 0.10% | -0.09% | - | - | - |
EPS (Basic) | 494.96 | 697.08 | 434.00 | 556.50 | 2611.38 | 721.31 |
EPS (Diluted) | 494.96 | 697.08 | 434.00 | 556.50 | 2611.38 | 721.31 |
EPS Growth | 11.45% | 60.62% | -22.01% | -78.69% | 262.03% | 122.28% |
Free Cash Flow | 8,370 | 6,957 | 6,950 | -172.75 | 3,341 | 16,533 |
Free Cash Flow Per Share | 928.77 | 772.99 | 772.92 | -19.19 | 371.19 | 1837.04 |
Dividend Per Share | - | - | - | 150.000 | 150.000 | 150.000 |
Gross Margin | 56.61% | 56.96% | 58.30% | 57.34% | 60.25% | 60.32% |
Operating Margin | -0.28% | 0.70% | 1.40% | 1.06% | 3.28% | 1.95% |
Profit Margin | 2.44% | 3.39% | 1.98% | 2.47% | 11.67% | 3.43% |
Free Cash Flow Margin | 4.57% | 3.76% | 3.53% | -0.08% | 1.66% | 8.73% |
EBITDA | 3,484 | 5,384 | 7,089 | 6,528 | 10,939 | 7,749 |
EBITDA Margin | 1.90% | 2.91% | 3.60% | 3.22% | 5.43% | 4.09% |
D&A For EBITDA | 3,991 | 4,095 | 4,333 | 4,371 | 4,325 | 4,058 |
EBIT | -506.83 | 1,289 | 2,756 | 2,157 | 6,614 | 3,690 |
EBIT Margin | -0.28% | 0.70% | 1.40% | 1.06% | 3.28% | 1.95% |
Effective Tax Rate | 30.14% | 26.63% | 33.05% | 21.45% | 2.41% | 24.35% |
Advertising Expenses | - | 5,328 | 6,352 | 6,631 | 6,467 | 6,625 |