DB Insurance Co., Ltd. (KRX:005830)
South Korea flag South Korea · Delayed Price · Currency is KRW
91,300
-1,600 (-1.72%)
At close: May 7, 2025, 3:30 PM KST

DB Insurance Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024FY 2023FY 2022FY 2021FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Premiums & Annuity Revenue
14,929,91913,918,30813,266,59615,390,57714,431,110
Upgrade
Total Interest & Dividend Income
2,495,7792,197,4002,016,0411,711,0411,573,576
Upgrade
Gain (Loss) on Sale of Investments
512,004521,838134,890253,696415,786
Upgrade
Other Revenue
380,363628,7361,011,367712,3861,333,600
Upgrade
Total Revenue
18,318,06417,266,28216,428,89418,067,70017,754,072
Upgrade
Revenue Growth (YoY)
6.09%5.10%-9.07%1.77%8.02%
Upgrade
Policy Benefits
14,076,40913,257,84211,878,51412,546,63312,042,154
Upgrade
Policy Acquisition & Underwriting Costs
65,87749,96249,3792,013,0722,067,829
Upgrade
Amortization of Goodwill & Intangibles
46,19442,55734,80737,53838,808
Upgrade
Depreciation & Amortization
10,61510,49418,30418,54823,088
Upgrade
Selling, General & Administrative
120,781118,387113,543684,353635,956
Upgrade
Other Operating Expenses
2,480,1141,233,8611,646,1091,787,6891,274,208
Upgrade
Reinsurance Income or Expense
----24,439-28,532
Upgrade
Total Operating Expenses
16,891,53514,810,25113,777,06817,588,08816,532,528
Upgrade
Operating Income
1,426,5292,456,0322,651,826479,6121,221,544
Upgrade
Interest Expense
-465,818-381,226-230,690-79,062-55,110
Upgrade
Earnings From Equity Investments
20,1238,067-7,38834,85926,548
Upgrade
Currency Exchange Gain (Loss)
1,873,603432,671685,407824,696-306,157
Upgrade
Other Non Operating Income (Expenses)
113.367,786-3,2871,008-3,242
Upgrade
EBT Excluding Unusual Items
2,854,5512,523,3313,095,8671,261,113883,582
Upgrade
Gain (Loss) on Sale of Investments
-410,113-267,391-380,495-116,845-138,017
Upgrade
Gain (Loss) on Sale of Assets
-7,445-7917,32031,28012,524
Upgrade
Asset Writedown
--39-33,116-29-15,812
Upgrade
Pretax Income
2,436,9922,255,8212,699,5751,175,519742,278
Upgrade
Income Tax Expense
583,776513,442660,093302,599187,781
Upgrade
Earnings From Continuing Ops.
1,853,2171,742,3792,039,482872,920554,497
Upgrade
Minority Interest in Earnings
-1,623-3,810-5,581-3,397-2,216
Upgrade
Net Income
1,851,5941,738,5692,033,901869,523552,281
Upgrade
Net Income to Common
1,851,5941,738,5692,033,901869,523552,281
Upgrade
Net Income Growth
6.50%-14.52%133.91%57.44%46.88%
Upgrade
Shares Outstanding (Basic)
6060606061
Upgrade
Shares Outstanding (Diluted)
6060606061
Upgrade
Shares Change (YoY)
----1.47%-3.73%
Upgrade
EPS (Basic)
30837.5628955.1733873.8114481.559062.98
Upgrade
EPS (Diluted)
30837.5628955.1733873.8114481.559062.98
Upgrade
EPS Growth
6.50%-14.52%133.91%59.79%52.57%
Upgrade
Free Cash Flow
3,239,3724,427,6102,692,2662,249,0381,183,597
Upgrade
Free Cash Flow Per Share
53950.4573740.0844838.6137456.8319422.95
Upgrade
Dividend Per Share
6800.000----
Upgrade
Operating Margin
7.79%14.22%16.14%2.66%6.88%
Upgrade
Profit Margin
10.11%10.07%12.38%4.81%3.11%
Upgrade
Free Cash Flow Margin
17.68%25.64%16.39%12.45%6.67%
Upgrade
EBITDA
1,568,2142,586,3402,774,313600,3591,341,693
Upgrade
EBITDA Margin
8.56%14.98%16.89%3.32%7.56%
Upgrade
D&A For EBITDA
141,685130,308122,487120,747120,149
Upgrade
EBIT
1,426,5292,456,0322,651,826479,6121,221,544
Upgrade
EBIT Margin
7.79%14.22%16.14%2.66%6.88%
Upgrade
Effective Tax Rate
23.96%22.76%24.45%25.74%25.30%
Upgrade
Source: S&P Global Market Intelligence. Insurance template. Financial Sources.