DB Insurance Co., Ltd. (KRX:005830)

DB Insurance Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 28, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	9,847,828	7,871,699	6,172,469	5,025,638	3,920,839	3,242,347
Market Cap Growth	88.95%	27.53%	22.82%	28.18%	20.93%	23.43%
Enterprise Value	13,596,068	11,616,506	8,464,440	7,331,967	6,270,335	5,480,372
PE Ratio	5.86	4.43	3.34	2.89	1.93	3.73
PS Ratio	0.48	0.39	0.34	0.29	0.24	0.18
PB Ratio	0.90	0.72	0.66	0.49	0.32	0.48
P/FCF Ratio	-	-	1.91	1.14	1.46	1.44
P/OCF Ratio	-	-	1.85	1.13	1.43	1.42
EV/Sales Ratio	0.67	0.57	0.46	0.43	0.38	0.30
EV/EBITDA Ratio	4.03	3.52	5.40	2.84	2.26	9.13
EV/EBIT Ratio	4.21	3.67	5.94	2.99	2.37	11.43
EV/FCF Ratio	-37.99	-	2.61	1.66	2.33	2.44
Debt / Equity Ratio	0.34	0.34	0.26	0.22	0.16	0.33
Debt / EBITDA Ratio	1.12	1.12	1.58	0.86	0.72	3.70
Debt / FCF Ratio	-	-	0.77	0.50	0.74	0.99
Net Debt / Equity Ratio	0.34	0.34	0.26	0.22	0.16	0.33
Net Debt / EBITDA Ratio	1.12	1.12	1.58	0.86	0.72	3.70
Net Debt / FCF Ratio	-10.32	-10.32	0.77	0.50	0.74	0.99
Quick Ratio	17.68	17.68	19.93	49.08	3.92	0.26
Current Ratio	18.89	18.89	21.26	53.32	7.08	0.51
Asset Turnover	0.29	0.29	0.29	0.29	0.27	0.29
Return on Equity (ROE)	17.62%	17.62%	18.81%	15.54%	21.63%	13.20%
Return on Assets (ROA)	2.82%	2.82%	1.41%	2.61%	2.71%	0.48%
Return on Invested Capital (ROIC)	16.20%	17.37%	8.88%	14.24%	17.37%	4.17%
Earnings Yield	18.05%	22.71%	29.98%	34.59%	51.87%	26.82%
FCF Yield	-3.63%	-4.55%	52.48%	88.10%	68.67%	69.36%
Dividend Yield	4.44%	6.03%	7.40%	-	-	-
Payout Ratio	23.30%	23.30%	17.29%	16.02%	10.66%	15.59%
Buyback Yield / Dilution	-0.02%	-0.02%	-	-	-	1.47%
Total Shareholder Return	4.42%	6.02%	7.40%	-	-	1.47%

Source: S&P Global Market Intelligence. Insurance template. Financial Sources.