DB Insurance Co., Ltd. (KRX:005830)

DB Insurance Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 25, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	11,444,082	6,172,469	5,025,638	3,920,839	3,242,347	2,626,902
Market Cap Growth	108.07%	22.82%	28.18%	20.93%	23.43%	-20.65%
Enterprise Value	15,188,889	8,464,440	7,331,967	6,270,335	5,480,372	4,339,996
PE Ratio	7.36	3.33	2.89	1.93	3.73	4.76
PS Ratio	0.58	0.34	0.29	0.24	0.18	0.15
PB Ratio	1.13	0.66	0.49	0.32	0.48	0.40
P/FCF Ratio	-	1.91	1.14	1.46	1.44	2.22
P/OCF Ratio	-	1.85	1.13	1.43	1.42	2.11
EV/Sales Ratio	0.76	0.46	0.43	0.38	0.30	0.24
EV/EBITDA Ratio	7.06	5.40	2.84	2.26	9.13	3.24
EV/EBIT Ratio	7.56	5.93	2.99	2.37	11.43	3.55
EV/FCF Ratio	-20.66	2.61	1.66	2.33	2.44	3.67
Debt / Equity Ratio	0.37	0.26	0.22	0.16	0.33	0.25
Debt / EBITDA Ratio	1.75	1.58	0.86	0.72	3.70	1.21
Debt / FCF Ratio	-	0.77	0.50	0.74	0.99	1.37
Net Debt / Equity Ratio	0.37	0.26	0.22	0.16	0.33	0.25
Net Debt / EBITDA Ratio	1.75	1.58	0.86	0.72	3.70	1.21
Net Debt / FCF Ratio	-5.03	0.77	0.50	0.74	0.99	1.37
Quick Ratio	26.75	19.93	49.08	3.92	0.26	0.36
Current Ratio	29.01	21.26	53.32	7.08	0.51	0.70
Asset Turnover	0.29	0.29	0.29	0.27	0.29	0.31
Return on Equity (ROE)	16.00%	18.82%	15.54%	21.63%	13.20%	8.77%
Return on Assets (ROA)	1.82%	1.41%	2.61%	2.71%	0.48%	1.32%
Return on Invested Capital (ROIC)	11.01%	8.89%	14.24%	17.37%	4.17%	11.71%
Earnings Yield	13.92%	30.00%	34.59%	51.87%	26.82%	21.02%
FCF Yield	-6.42%	52.48%	88.10%	68.67%	69.36%	45.06%
Dividend Yield	3.47%	7.11%	-	-	-	-
Payout Ratio	25.65%	17.28%	16.02%	10.66%	15.59%	18.51%
Buyback Yield / Dilution	-	-	-	-	1.47%	3.73%
Total Shareholder Return	3.47%	7.11%	-	-	1.47%	3.73%

Source: S&P Global Market Intelligence. Insurance template. Financial Sources.