DB Insurance Co., Ltd. (KRX:005830)

DB Insurance Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 22, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	7,427,377	6,172,469	5,025,638	3,920,839	3,242,347	2,626,902
Market Cap Growth	13.17%	22.82%	28.18%	20.93%	23.43%	-20.65%
Enterprise Value	11,172,184	8,464,440	7,331,967	6,270,335	5,480,372	4,339,996
PE Ratio	4.66	3.33	2.89	1.93	3.73	4.76
PS Ratio	0.37	0.34	0.29	0.24	0.18	0.15
PB Ratio	0.74	0.66	0.49	0.32	0.48	0.40
P/FCF Ratio	-	1.91	1.14	1.46	1.44	2.22
P/OCF Ratio	-	1.85	1.13	1.43	1.42	2.11
EV/Sales Ratio	0.56	0.46	0.43	0.38	0.30	0.24
EV/EBITDA Ratio	5.20	5.40	2.84	2.26	9.13	3.24
EV/EBIT Ratio	5.56	5.93	2.99	2.37	11.43	3.55
EV/FCF Ratio	-15.20	2.61	1.66	2.33	2.44	3.67
Debt / Equity Ratio	0.37	0.26	0.22	0.16	0.33	0.25
Debt / EBITDA Ratio	1.75	1.58	0.86	0.72	3.70	1.21
Debt / FCF Ratio	-	0.77	0.50	0.74	0.99	1.37
Quick Ratio	26.75	19.93	49.08	3.92	0.26	0.36
Current Ratio	29.01	21.26	53.32	7.08	0.51	0.70
Asset Turnover	0.29	0.29	0.29	0.27	0.29	0.31
Return on Equity (ROE)	16.00%	18.82%	15.54%	21.63%	13.20%	8.77%
Return on Assets (ROA)	1.82%	1.41%	2.61%	2.71%	0.48%	1.32%
Return on Capital (ROIC)	9.54%	7.31%	11.52%	14.37%	3.51%	9.80%
Earnings Yield	21.45%	30.00%	34.59%	51.87%	26.82%	21.02%
FCF Yield	-9.90%	52.48%	88.10%	68.67%	69.36%	45.06%
Dividend Yield	5.50%	7.11%	-	-	-	-
Payout Ratio	25.65%	17.28%	16.02%	10.66%	15.59%	18.51%
Buyback Yield / Dilution	-0.07%	-	-	-	1.47%	3.73%
Total Shareholder Return	5.43%	7.11%	-	-	1.47%	3.73%

Source: S&P Global Market Intelligence. Insurance template. Financial Sources.