SL Corporation (KRX:005850)
South Korea · Delayed Price · Currency is KRW 75,900
+8,200 (12.11%)
At close: Jun 15, 2026
SL Corporation Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Other Revenue | - | - | -0 | - | - | - |
| 5,394,257 | 5,239,939 | 4,973,274 | 4,838,847 | 4,174,538 | 3,001,142 | |
Revenue Growth (YoY) | 8.73% | 5.36% | 2.78% | 15.91% | 39.10% | 19.80% |
Cost of Revenue | 4,629,667 | 4,509,339 | 4,287,181 | 4,202,683 | 3,718,817 | 2,718,026 |
Gross Profit | 764,590 | 730,600 | 686,093 | 636,164 | 455,721 | 283,116 |
Selling, General & Admin | 303,207 | 292,027 | 254,250 | 219,552 | 222,057 | 146,320 |
Research & Development | 13,075 | 14,323 | 19,205 | 15,206 | 18,565 | 14,901 |
Amortization of Goodwill & Intangibles | 5,978 | 5,936 | 6,042 | 6,264 | 4,604 | 1,919 |
Other Operating Expenses | 6,148 | 6,702 | 7,055 | 5,217 | 4,671 | 4,942 |
Operating Expenses | 332,978 | 323,500 | 290,929 | 249,978 | 257,806 | 172,575 |
Operating Income | 431,611 | 407,099 | 395,164 | 386,186 | 197,915 | 110,541 |
Interest Expense | -12,929 | -13,897 | -18,248 | -24,352 | -14,658 | -6,203 |
Interest & Investment Income | 31,520 | 30,552 | 30,493 | 20,082 | 12,439 | 7,202 |
Earnings From Equity Investments | 19,720 | 17,696 | 16,777 | 18,159 | - | 11,949 |
Currency Exchange Gain (Loss) | 14,562 | -2,804 | 41,380 | 16,976 | 4,742 | 25,329 |
Other Non Operating Income (Expenses) | 22,687 | 23,419 | 19,999 | 9,148 | 5,020 | 8,211 |
EBT Excluding Unusual Items | 507,172 | 462,066 | 485,565 | 426,198 | 205,459 | 157,029 |
Gain (Loss) on Sale of Investments | 1,214 | 1,384 | 1,163 | 2,013 | 8,592 | 280.65 |
Gain (Loss) on Sale of Assets | -117.08 | 272.57 | 259.44 | 605.69 | 1,648 | -1,847 |
Asset Writedown | -17,985 | -17,985 | -11.06 | - | - | 15.18 |
Pretax Income | 490,284 | 445,737 | 486,976 | 428,816 | 215,699 | 155,478 |
Income Tax Expense | 137,660 | 124,947 | 105,013 | 79,550 | 49,786 | 59,265 |
Earnings From Continuing Operations | 352,623 | 320,790 | 381,964 | 349,266 | 165,913 | 96,213 |
Minority Interest in Earnings | -9,481 | -9,956 | -13,606 | -13,758 | -11,183 | 237.99 |
Net Income | 343,142 | 310,834 | 368,358 | 335,508 | 154,729 | 96,451 |
Net Income to Common | 343,142 | 310,834 | 368,358 | 335,508 | 154,729 | 96,451 |
Net Income Growth | -2.47% | -15.62% | 9.79% | 116.83% | 60.42% | 46.86% |
Shares Outstanding (Basic) | 46 | 46 | 46 | 46 | 46 | 46 |
Shares Outstanding (Diluted) | 46 | 46 | 46 | 46 | 46 | 46 |
Shares Change (YoY) | 0.01% | - | - | - | - | -0.41% |
EPS (Basic) | 7450.27 | 6749.13 | 7998.13 | 7284.86 | 3359.63 | 2094.23 |
EPS (Diluted) | 7450.27 | 6749.13 | 7998.13 | 7284.86 | 3359.63 | 2094.23 |
EPS Growth | -2.47% | -15.62% | 9.79% | 116.83% | 60.42% | 47.46% |
Free Cash Flow | 307,684 | 312,855 | 234,568 | 271,434 | -3,921 | 33,672 |
Free Cash Flow Per Share | 6680.40 | 6792.99 | 5093.17 | 5893.64 | -85.14 | 731.12 |
Dividend Per Share | 2770.000 | 2770.000 | 1200.000 | 900.000 | 600.000 | 500.000 |
Dividend Growth | 130.83% | 130.83% | 33.33% | 50.00% | 20.00% | - |
Gross Margin | 14.17% | 13.94% | 13.80% | 13.15% | 10.92% | 9.43% |
Operating Margin | 8.00% | 7.77% | 7.95% | 7.98% | 4.74% | 3.68% |
Profit Margin | 6.36% | 5.93% | 7.41% | 6.93% | 3.71% | 3.21% |
Free Cash Flow Margin | 5.70% | 5.97% | 4.72% | 5.61% | -0.09% | 1.12% |
EBITDA | 596,384 | 570,005 | 558,875 | 539,362 | 336,863 | 235,205 |
EBITDA Margin | 11.06% | 10.88% | 11.24% | 11.15% | 8.07% | 7.84% |
D&A For EBITDA | 164,773 | 162,906 | 163,711 | 153,177 | 138,948 | 124,664 |
EBIT | 431,611 | 407,099 | 395,164 | 386,186 | 197,915 | 110,541 |
EBIT Margin | 8.00% | 7.77% | 7.95% | 7.98% | 4.74% | 3.68% |
Effective Tax Rate | 28.08% | 28.03% | 21.56% | 18.55% | 23.08% | 38.12% |
Advertising Expenses | - | 554.82 | 708.35 | 1,185 | 317.13 | 357.38 |