SL Corporation Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	273,880	348,294	313,793	265,530	313,570	133,112
Trading Asset Securities	562,506	312,914	200,329	81,804	159,683	238,316
Cash & Short-Term Investments	836,386	661,208	514,123	347,333	473,253	371,428
Cash Growth	24.68%	28.61%	48.02%	-26.61%	27.41%	6.32%
Accounts Receivable	942,284	959,765	900,617	839,740	617,187	624,590
Other Receivables	51,666	40,858	22,611	21,305	19,175	12,654
Receivables	993,950	1,000,623	923,228	861,045	636,363	637,244
Inventory	459,836	416,148	375,499	404,346	360,848	245,188
Prepaid Expenses	6,320	9,423	10,574	7,812	4,468	2,498
Other Current Assets	283,904	258,650	247,469	152,817	126,396	184,021
Total Current Assets	2,580,397	2,346,052	2,070,892	1,773,353	1,601,328	1,440,380
Property, Plant & Equipment	903,299	879,760	757,476	742,549	647,803	609,715
Long-Term Investments	220,977	233,260	235,611	251,360	226,300	208,394
Goodwill	-	2,658	2,658	2,658	-	-
Other Intangible Assets	39,053	34,580	38,320	43,153	17,505	18,829
Long-Term Deferred Tax Assets	51,156	63,049	36,285	4,882	8,126	6,883
Other Long-Term Assets	164,738	139,505	94,493	113,682	66,431	54,756
Total Assets	3,959,620	3,698,864	3,235,734	2,931,637	2,567,493	2,338,957
Accounts Payable	571,836	510,532	514,880	483,767	347,615	317,541
Accrued Expenses	65,760	60,132	57,685	49,255	45,125	48,766
Short-Term Debt	235,540	274,629	319,075	383,475	383,913	276,639
Current Portion of Long-Term Debt	37,859	39,690	35,735	9,064	13,095	8,160
Current Portion of Leases	2,544	2,475	2,007	1,288	602.37	620.47
Current Income Taxes Payable	71,417	62,748	41,411	13,707	25,364	16,898
Current Unearned Revenue	1,504	1,434	576.78	1,954	126.1	1,014
Other Current Liabilities	221,432	190,568	144,709	149,943	82,683	104,421
Total Current Liabilities	1,207,893	1,142,207	1,116,079	1,092,452	898,523	774,060
Long-Term Debt	-	-	-	35,122	36,242	18,624
Long-Term Leases	5,470	5,829	6,664	5,546	731.34	3,365
Pension & Post-Retirement Benefits	19,887	18,685	-	-	38,509	34,475
Long-Term Deferred Tax Liabilities	71,894	68,090	44,879	38,307	28,679	30,843
Other Long-Term Liabilities	84,030	66,804	58,994	54,202	46,334	52,423
Total Liabilities	1,389,174	1,301,616	1,226,615	1,225,628	1,049,019	913,789
Common Stock	23,224	23,224	23,224	23,224	24,102	24,102
Additional Paid-In Capital	459,660	459,660	459,660	459,660	459,660	459,660
Retained Earnings	1,978,909	1,782,997	1,470,361	1,174,850	1,036,379	972,189
Treasury Stock	-4,662	-4,662	-4,662	-4,608	-12,701	-12,701
Comprehensive Income & Other	13,957	38,536	-20,147	-18,537	-5,674	-33,730
Total Common Equity	2,471,089	2,299,756	1,928,436	1,634,590	1,501,766	1,409,520
Minority Interest	99,356	97,492	80,683	71,420	16,708	15,648
Shareholders' Equity	2,570,445	2,397,248	2,009,119	1,706,009	1,518,474	1,425,168
Total Liabilities & Equity	3,959,620	3,698,864	3,235,734	2,931,637	2,567,493	2,338,957
Total Debt	281,413	322,622	363,480	434,495	434,584	307,408
Net Cash (Debt)	554,973	338,586	150,642	-87,161	38,669	64,020
Net Cash Growth	59.78%	124.76%	-	-	-39.60%	-7.59%
Net Cash Per Share	12050.10	7351.71	3270.89	-1892.53	839.61	1384.38
Filing Date Shares Outstanding	46.06	46.06	46.06	46.06	46.06	46.06
Total Common Shares Outstanding	46.06	46.06	46.06	46.06	46.06	46.06
Working Capital	1,372,503	1,203,845	954,813	680,901	702,805	666,320
Book Value Per Share	53654.64	49934.50	41872.04	35491.76	32607.78	30604.85
Tangible Book Value	2,432,036	2,262,518	1,887,458	1,588,779	1,484,261	1,390,691
Tangible Book Value Per Share	52806.68	49125.94	40982.29	34497.07	32227.69	30196.02
Land	-	117,675	110,754	113,546	83,353	80,603
Buildings	-	318,290	290,780	270,175	244,370	232,091
Machinery	-	1,636,746	1,488,847	1,379,071	1,219,348	1,093,823
Construction In Progress	-	105,028	38,088	55,720	39,860	31,046

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.