Korea Line Corporation (KRX:005880)
South Korea · Delayed Price · Currency is KRW 2,370.00
+15.00 (0.64%)
Last updated: Apr 9, 2026, 2:06 PM KST
Korea Line Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,276,968 | 1,747,187 | 1,397,365 | 1,612,014 | 1,153,843 |
Other Revenue | - | - | -0 | -0 | -0 |
| 1,276,968 | 1,747,187 | 1,397,365 | 1,612,014 | 1,153,843 | |
Revenue Growth (YoY) | -26.91% | 25.03% | -13.32% | 39.71% | 30.51% |
Cost of Revenue | 990,876 | 1,334,167 | 1,074,854 | 1,271,598 | 887,298 |
Gross Profit | 286,092 | 413,020 | 322,511 | 340,416 | 266,545 |
Selling, General & Admin | 55,936 | 69,827 | 61,512 | 59,960 | 52,117 |
Amortization of Goodwill & Intangibles | 269.58 | 249.11 | 179.05 | 133.19 | 70.83 |
Other Operating Expenses | 3,481 | 6,091 | 2,626 | 4,614 | 1,948 |
Operating Expenses | 101,544 | 84,539 | 72,643 | 73,086 | 62,584 |
Operating Income | 184,549 | 328,481 | 249,868 | 267,330 | 203,961 |
Interest Expense | -96,987 | -159,424 | -162,276 | -89,179 | -67,533 |
Interest & Investment Income | 14,336 | 10,609 | 10,370 | 6,656 | 15,026 |
Earnings From Equity Investments | 23,961 | 5,031 | 3,380 | 13,105 | 13,518 |
Currency Exchange Gain (Loss) | -9,751 | 49,128 | 6,157 | 31,954 | 42,676 |
Other Non Operating Income (Expenses) | -9,729 | 3,308 | -98.21 | 2,017 | 49,258 |
EBT Excluding Unusual Items | 106,379 | 237,133 | 107,400 | 231,883 | 256,908 |
Gain (Loss) on Sale of Investments | 20,856 | -14,172 | -1,022 | -29,852 | -45,986 |
Gain (Loss) on Sale of Assets | 97,885 | -12,514 | -2,571 | -1,646 | 88,423 |
Asset Writedown | -41,876 | -37,952 | -43,809 | -15,401 | 20,578 |
Other Unusual Items | 1,799 | 1,148 | - | - | 3,937 |
Pretax Income | 185,043 | 173,642 | 59,997 | 184,984 | 323,861 |
Income Tax Expense | 11,783 | 8,818 | 13,643 | 12,689 | 17,272 |
Earnings From Continuing Operations | 173,260 | 164,824 | 46,354 | 172,294 | 306,589 |
Minority Interest in Earnings | 6,945 | -2,733 | 21,925 | -14,684 | -60,421 |
Net Income | 180,205 | 162,090 | 68,279 | 157,610 | 246,169 |
Net Income to Common | 180,205 | 162,090 | 68,279 | 157,610 | 246,169 |
Net Income Growth | 11.18% | 137.39% | -56.68% | -35.98% | 2700.72% |
Shares Outstanding (Basic) | 322 | 319 | 311 | 311 | 276 |
Shares Outstanding (Diluted) | 322 | 319 | 311 | 311 | 276 |
Shares Change (YoY) | 0.85% | 2.67% | - | 12.48% | 16.72% |
EPS (Basic) | 560.00 | 508.00 | 219.69 | 507.12 | 890.90 |
EPS (Diluted) | 560.00 | 508.00 | 219.69 | 507.00 | 890.90 |
EPS Growth | 10.24% | 131.23% | -56.67% | -43.09% | 2307.84% |
Free Cash Flow | 291,732 | 518,719 | -14,220 | -170,750 | 154,663 |
Free Cash Flow Per Share | 906.58 | 1625.70 | -45.75 | -549.40 | 559.74 |
Gross Margin | 22.40% | 23.64% | 23.08% | 21.12% | 23.10% |
Operating Margin | 14.45% | 18.80% | 17.88% | 16.58% | 17.68% |
Profit Margin | 14.11% | 9.28% | 4.89% | 9.78% | 21.34% |
Free Cash Flow Margin | 22.85% | 29.69% | -1.02% | -10.59% | 13.40% |
EBITDA | 322,979 | 486,332 | 410,730 | 412,618 | 324,522 |
EBITDA Margin | 25.29% | 27.83% | 29.39% | 25.60% | 28.13% |
D&A For EBITDA | 138,430 | 157,851 | 160,862 | 145,288 | 120,561 |
EBIT | 184,549 | 328,481 | 249,868 | 267,330 | 203,961 |
EBIT Margin | 14.45% | 18.80% | 17.88% | 16.58% | 17.68% |
Effective Tax Rate | 6.37% | 5.08% | 22.74% | 6.86% | 5.33% |
Advertising Expenses | 39.22 | 52.08 | 59 | 91.42 | 56.85 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.