Korea Line Corporation (KRX:005880)
South Korea
· Delayed Price · Currency is KRW 1,577.00
-17.00 (-1.07%)
At close: Jun 5, 2025, 3:30 PM KST
Korea Line Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 148,957 | 162,090 | 68,279 | 157,610 | 246,169 | 8,789 | Upgrade
|
| Depreciation & Amortization | 157,851 | 157,851 | 160,862 | 145,288 | 120,561 | 131,487 | Upgrade
|
| Loss (Gain) From Sale of Assets | 11,049 | 11,049 | 150.92 | -692.79 | -88,971 | -60,350 | Upgrade
|
| Asset Writedown & Restructuring Costs | 37,952 | 37,952 | 43,809 | 15,401 | -20,578 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | - | 8,573 | - | Upgrade
|
| Loss (Gain) on Equity Investments | -5,031 | -5,031 | -3,380 | -13,105 | -13,518 | -12.79 | Upgrade
|
| Provision & Write-off of Bad Debts | 5,428 | 5,428 | 442.62 | 440.56 | 1,696 | -262.3 | Upgrade
|
| Other Operating Activities | 133,799 | 146,544 | 136,850 | 108,998 | 74,738 | 188,677 | Upgrade
|
| Change in Accounts Receivable | -4,497 | -4,497 | -13,814 | 4,827 | 10,319 | 20,539 | Upgrade
|
| Change in Inventory | 154,665 | 154,665 | 29,681 | -38,203 | -46,236 | 1,944 | Upgrade
|
| Change in Accounts Payable | -779.42 | -779.42 | 4,853 | 13,029 | 18,937 | 25,997 | Upgrade
|
| Change in Other Net Operating Assets | -98,047 | -98,047 | -8,429 | -1,308 | 8,034 | -57,710 | Upgrade
|
| Operating Cash Flow | 541,346 | 567,224 | 419,304 | 392,284 | 319,723 | 259,099 | Upgrade
|
| Operating Cash Flow Growth | 16.26% | 35.28% | 6.89% | 22.70% | 23.40% | -26.19% | Upgrade
|
| Capital Expenditures | -139,065 | -48,505 | -433,524 | -563,034 | -165,060 | -417,735 | Upgrade
|
| Sale of Property, Plant & Equipment | 206,570 | 205,135 | 168.81 | 19,710 | 140,699 | 100,854 | Upgrade
|
| Cash Acquisitions | - | - | - | - | -17,898 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -349.04 | -283.93 | 188.18 | 91 | -14.05 | -241.3 | Upgrade
|
| Investment in Securities | -43,066 | 9,805 | -5,924 | -21,440 | -105,474 | -23,716 | Upgrade
|
| Other Investing Activities | 419,854 | 251,700 | 3,682 | 64.7 | 13,910 | 136,087 | Upgrade
|
| Investing Cash Flow | 436,096 | 409,320 | -403,866 | -497,157 | -133,342 | -203,387 | Upgrade
|
| Short-Term Debt Issued | - | 167,629 | 278,120 | 393,774 | 137,693 | 306,514 | Upgrade
|
| Long-Term Debt Issued | - | 159,148 | 90,832 | 30,852 | 379,116 | 700,480 | Upgrade
|
| Total Debt Issued | 341,404 | 326,777 | 368,952 | 424,626 | 516,808 | 1,006,994 | Upgrade
|
| Short-Term Debt Repaid | - | -269,609 | -372,764 | -153,744 | -219,413 | -466,981 | Upgrade
|
| Long-Term Debt Repaid | - | -634,906 | -265,006 | -403,071 | -787,671 | -859,815 | Upgrade
|
| Total Debt Repaid | -1,048,004 | -904,515 | -637,770 | -556,815 | -1,007,085 | -1,326,796 | Upgrade
|
| Net Debt Issued (Repaid) | -706,600 | -577,739 | -268,817 | -132,188 | -490,277 | -319,802 | Upgrade
|
| Issuance of Common Stock | - | 22,306 | - | 4.26 | 184,506 | - | Upgrade
|
| Repurchase of Common Stock | -0 | - | - | - | -294.72 | -4,996 | Upgrade
|
| Other Financing Activities | -181,480 | -268,153 | 268,902 | 236,172 | 84,394 | 265,452 | Upgrade
|
| Financing Cash Flow | -888,080 | -823,586 | 84.05 | 103,988 | -221,672 | -59,347 | Upgrade
|
| Foreign Exchange Rate Adjustments | -4,090 | -2,931 | -1,101 | -4,407 | 2,799 | -775.85 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -0 | - | - | - | 37,871 | 0 | Upgrade
|
| Net Cash Flow | 85,272 | 150,027 | 14,422 | -5,292 | 5,380 | -4,411 | Upgrade
|
| Free Cash Flow | 402,281 | 518,719 | -14,220 | -170,750 | 154,663 | -158,636 | Upgrade
|
| Free Cash Flow Margin | 25.75% | 29.69% | -1.02% | -10.59% | 13.40% | -17.94% | Upgrade
|
| Free Cash Flow Per Share | 1259.32 | 1625.55 | -45.75 | -549.40 | 559.74 | -670.10 | Upgrade
|
| Cash Interest Paid | 145,710 | 157,627 | 145,963 | 74,773 | 65,561 | 85,044 | Upgrade
|
| Cash Income Tax Paid | 6,465 | 6,846 | -1,187 | 3,569 | 3,350 | 1,599 | Upgrade
|
| Levered Free Cash Flow | -1,275 | 56,095 | -136,224 | -342,979 | 81,143 | -317,050 | Upgrade
|
| Unlevered Free Cash Flow | 89,388 | 155,734 | -34,801 | -287,242 | 123,350 | -260,280 | Upgrade
|
| Change in Net Working Capital | 95,074 | 158,628 | -81,505 | 36,668 | -40,388 | 64,655 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.