Samsung Electronics Co., Ltd. (KRX:005930)
South Korea flag South Korea · Delayed Price · Currency is KRW
272,000
-4,000 (-1.45%)
At close: Oct 6, 2026

Samsung Electronics Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
171,499,470133,873,44493,805,93886,061,74774,566,31779,140,50375,785,30279,098,73174,068,30271,915,60167,775,49467,404,65260,005,53363,745,37170,469,86276,781,68077,203,60777,781,49876,564,79973,979,187
Revenue Growth (YoY)
130.00%69.16%23.78%8.80%0.67%10.05%11.82%17.35%23.44%12.82%-3.82%-12.21%-22.28%-18.05%-7.96%3.79%21.25%18.95%24.40%10.48%
Cost of Revenue
52,198,75951,960,27149,535,51352,569,62049,069,56651,009,93147,265,93649,095,08344,312,02645,886,33246,108,58046,618,72641,647,19046,007,09348,629,71348,072,23746,269,74847,072,05744,941,34242,898,871
Gross Profit
119,300,71181,913,17344,270,42533,492,12725,496,75128,130,57228,519,36630,003,64829,756,27626,029,26921,666,91420,785,92618,358,34317,738,27821,840,14928,709,44330,933,85930,709,44131,623,45731,080,316
Selling, General & Admin
13,073,51312,649,08210,775,71711,874,35011,172,55611,792,0129,953,63111,348,35010,667,98511,015,1761,942,09310,751,9169,899,2419,946,7819,356,09411,018,25510,036,03510,118,5659,204,8249,633,520
Research & Development
16,025,29311,336,71310,940,3928,824,0509,019,2909,032,74110,258,1028,866,9708,049,1137,820,04014,559,7247,012,5437,198,5556,578,7346,476,9666,269,5816,254,8745,922,2326,471,7265,109,890
Amortization of Goodwill & Intangibles
235,999232,432813,976203,264201,413185,280541,599180,620176,923175,047688,786173,252172,647168,939495,852164,713163,203168,494543,544135,876
Operating Expenses
29,808,29924,680,37624,269,37421,326,06520,820,69421,445,30022,029,41420,820,27719,312,39819,423,26018,839,93818,352,39217,689,79617,098,10017,524,92817,857,39816,836,81416,588,03217,749,60115,262,785
Operating Income
89,492,41257,232,79720,001,05112,166,0624,676,0576,685,2726,489,9529,183,37110,443,8786,606,0092,826,9762,433,534668,547640,1784,315,22110,852,04514,097,04514,121,40913,873,85615,817,531
Interest Expense
-197,003-277,669-605,783-115,924-148,530-176,087-661,146-244,966-194,748-242,772-930,253-279,290-286,893-291,677-613,784-216,463-123,064-149,231-431,540-137,010
Interest & Investment Income
1,605,3591,228,1091,116,0661,172,2331,051,1951,239,3492,072,4381,231,8381,178,0961,172,1851,832,2251,145,7771,152,2731,060,4461,597,539799,442487,194369,032744,118337,315
Earnings From Equity Investments
239,084244,75882,700280,488159,018118,853156,211183,411198,514214,833217,550262,677199,941213,841288,166312,846259,229232,477119,614265,746
Currency Exchange Gain (Loss)
1,166,952279,39416,234176,47545,024-133,002-243,865-170,414-114,103-119,132-102,39785,764202,244-255,866-419,76982,552-184,771147,92139,583-43,703
Other Non Operating Income (Expenses)
2,086,988158,747512,667-148,220-62,2591,421,120125,079201,56569,87492,313-326,700316,170-233,104434,401-168,38213,487-118,744302,008-238,61821,518
EBT Excluding Unusual Items
94,393,79258,866,13621,122,93513,531,1145,720,5059,155,5057,938,66910,384,80511,581,5117,723,4363,517,4013,964,6321,703,0081,801,3234,998,99111,843,90914,416,88915,023,61614,107,01316,261,397
Gain (Loss) on Sale of Assets
46,013-37,70258,53614,44935,624-3,929-25,658-64,39313,833-16,71318,864-22,0319,98725,05751,64311,04943,86946,224264,81494,472
Pretax Income
94,439,80558,828,43421,181,47113,545,5635,756,1299,151,5767,913,01110,320,41211,595,3447,706,7233,536,2653,942,6011,712,9951,826,3805,050,63411,854,95814,460,75815,069,84014,371,82716,355,869
Income Tax Expense
22,815,34411,603,1621,474,6661,319,816639,694928,698156,368219,5081,753,999952,015-2,820,835-1,901,570-10,576251,780-18,788,8152,465,7603,361,9533,745,2123,524,3774,062,538
Earnings From Continuing Operations
71,624,46147,225,27219,706,80512,225,7475,116,4358,222,8787,756,64310,100,9049,841,3456,754,7086,357,1005,844,1711,723,5711,574,60023,839,4499,389,19811,098,80511,324,62810,847,45012,293,331
Minority Interest in Earnings
-354,993-124,082-345,849-219,286-182,401-194,471-176,310-319,357-198,692-133,678-333,699-342,867-176,553-173,348-328,525-245,298-144,290-195,534-203,659-236,124
Net Income
71,269,46847,101,19019,360,95612,006,4614,934,0348,028,4077,580,3339,781,5479,642,6536,621,0306,023,4015,501,3041,547,0181,401,25223,510,9249,143,90010,954,51511,129,09410,643,79112,057,207
Preferred Dividends & Other Adjustments
8,704,8155,699,675-1,453,687----------------
Net Income to Common
62,564,65341,401,51519,360,95610,552,7744,934,0348,028,4077,580,3339,781,5479,642,6536,621,0306,023,4015,501,3041,547,0181,401,25223,510,9249,143,90010,954,51511,129,09410,643,79112,057,207
Net Income Growth (YoY)
1168.02%415.69%155.41%7.89%-48.83%21.26%25.85%77.80%523.31%372.51%-74.38%-39.84%-85.88%-87.41%120.89%-24.16%15.91%56.91%65.25%30.11%
Shares Outstanding (Basic)
6,5696,6196,6356,6626,6916,7436,8106,7936,7946,7926,7876,7936,7986,7936,7926,7936,7896,7936,7946,793
Shares Outstanding (Diluted)
6,6406,6836,6356,6656,6926,7446,8106,7936,7946,7926,7876,7936,7986,7936,7926,7936,7896,7936,7946,793
Shares Change (YoY)
-0.78%-0.90%-2.58%-1.88%-1.49%-0.70%0.34%--0.07%-0.01%-0.07%-0.14%--0.04%--0.07%--0.03%-
EPS (Basic)
9523.656254.912918.191584.08737.401190.561113.111440.021419.39974.88887.50809.89227.56206.293461.611346.141613.671638.401566.561775.03
EPS (Diluted)
9523.656254.912918.191584.08737.271190.421112.841440.021419.39974.88887.50809.89227.56206.003461.611346.141613.671638.001566.561775.03
EPS Growth (YoY)
1191.75%425.44%162.23%10.00%-48.06%22.11%25.39%77.80%523.74%373.24%-74.36%-39.84%-85.90%-87.42%120.97%-24.16%16.02%56.90%65.31%30.13%

Additional Metrics

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Free Cash Flow
90,973,27123,147,10317,262,96911,764,9852,656,8534,452,932-11,240,0944,954,765-1,555,3204,726,135-3,293,880-7,960,486-6,951,8151,644,6886,665,7582,685,1301,746,2308,263,3427,360,040
Free Cash Flow Per Share
13701.253463.332601.971765.18397.00660.26-1654.74729.34-229.00696.36-484.92-1170.96-1023.43242.15981.32395.54257.081216.201083.53
Dividend Per Share
374.000372.000566.000370.000367.000365.0001446.000361.000361.000361.000361.000361.000361.000361.000361.000361.000361.000361.000361.000361.000
Dividend Growth (YoY)
1.91%1.92%-60.86%2.49%1.66%1.11%300.55%0%0%0%0%0%0%0%0%0%0%0%1.98%1.98%
Gross Margin
69.56%61.19%47.19%38.92%34.19%35.55%37.63%37.93%40.17%36.19%31.97%30.84%30.59%27.83%30.99%37.39%40.07%39.48%41.30%42.01%
Operating Margin
52.18%42.75%21.32%14.14%6.27%8.45%8.56%11.61%14.10%9.19%4.17%3.61%1.11%1.00%6.12%14.13%18.26%18.15%18.12%21.38%
Profit Margin
36.48%30.93%20.64%12.26%6.62%10.14%10.00%12.37%13.02%9.21%8.89%8.16%2.58%2.20%33.36%11.91%14.19%14.31%13.90%16.30%
Free Cash Flow Margin
53.05%17.29%18.40%13.67%3.56%5.63%-14.21%6.69%-2.16%6.97%-4.89%-13.27%-10.91%2.33%8.68%3.48%2.25%10.79%9.95%
EBITDA
102,836,39269,262,95133,409,27923,985,11016,346,97817,889,86317,219,95220,240,91120,565,79816,556,80113,823,52312,120,62110,515,3379,938,47814,344,13420,689,77223,938,41123,900,91724,647,48524,630,380
EBITDA Margin
59.96%51.74%35.62%27.87%21.92%22.61%22.72%25.59%27.77%23.02%20.40%17.98%17.52%15.59%20.36%26.95%31.01%30.73%32.19%33.29%
D&A For EBITDA
13,343,98012,030,15413,408,22811,819,04811,670,92111,204,59110,730,00011,057,54010,121,9209,950,79210,996,5479,687,0879,846,7909,298,30010,028,9139,837,7279,841,3669,779,50810,773,6298,812,849
EBIT
89,492,41257,232,79720,001,05112,166,0624,676,0576,685,2726,489,9529,183,37110,443,8786,606,0092,826,9762,433,534668,547640,1784,315,22110,852,04514,097,04514,121,40913,873,85615,817,531
EBIT Margin
52.18%42.75%21.32%14.14%6.27%8.45%8.56%11.61%14.10%9.19%4.17%3.61%1.11%1.00%6.12%14.13%18.26%18.15%18.12%21.38%
Effective Tax Rate
24.16%19.72%6.96%9.74%11.11%10.15%1.98%2.13%15.13%12.35%---13.79%-20.80%23.25%24.85%24.52%24.84%
Advertising Expenses
3,060,705--3,779,7753,171,489--3,382,592---3,515,488---3,791,887---3,121,472