Samsung Electronics Co., Ltd. (KRX:005930)
272,000
-4,000 (-1.45%)
At close: Oct 6, 2026
Samsung Electronics Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
| 171,499,470 | 133,873,444 | 93,805,938 | 86,061,747 | 74,566,317 | 79,140,503 | 75,785,302 | 79,098,731 | 74,068,302 | 71,915,601 | 67,775,494 | 67,404,652 | 60,005,533 | 63,745,371 | 70,469,862 | 76,781,680 | 77,203,607 | 77,781,498 | 76,564,799 | 73,979,187 | |
Revenue Growth (YoY) | 130.00% | 69.16% | 23.78% | 8.80% | 0.67% | 10.05% | 11.82% | 17.35% | 23.44% | 12.82% | -3.82% | -12.21% | -22.28% | -18.05% | -7.96% | 3.79% | 21.25% | 18.95% | 24.40% | 10.48% |
Cost of Revenue | 52,198,759 | 51,960,271 | 49,535,513 | 52,569,620 | 49,069,566 | 51,009,931 | 47,265,936 | 49,095,083 | 44,312,026 | 45,886,332 | 46,108,580 | 46,618,726 | 41,647,190 | 46,007,093 | 48,629,713 | 48,072,237 | 46,269,748 | 47,072,057 | 44,941,342 | 42,898,871 |
Gross Profit | 119,300,711 | 81,913,173 | 44,270,425 | 33,492,127 | 25,496,751 | 28,130,572 | 28,519,366 | 30,003,648 | 29,756,276 | 26,029,269 | 21,666,914 | 20,785,926 | 18,358,343 | 17,738,278 | 21,840,149 | 28,709,443 | 30,933,859 | 30,709,441 | 31,623,457 | 31,080,316 |
Selling, General & Admin | 13,073,513 | 12,649,082 | 10,775,717 | 11,874,350 | 11,172,556 | 11,792,012 | 9,953,631 | 11,348,350 | 10,667,985 | 11,015,176 | 1,942,093 | 10,751,916 | 9,899,241 | 9,946,781 | 9,356,094 | 11,018,255 | 10,036,035 | 10,118,565 | 9,204,824 | 9,633,520 |
Research & Development | 16,025,293 | 11,336,713 | 10,940,392 | 8,824,050 | 9,019,290 | 9,032,741 | 10,258,102 | 8,866,970 | 8,049,113 | 7,820,040 | 14,559,724 | 7,012,543 | 7,198,555 | 6,578,734 | 6,476,966 | 6,269,581 | 6,254,874 | 5,922,232 | 6,471,726 | 5,109,890 |
Amortization of Goodwill & Intangibles | 235,999 | 232,432 | 813,976 | 203,264 | 201,413 | 185,280 | 541,599 | 180,620 | 176,923 | 175,047 | 688,786 | 173,252 | 172,647 | 168,939 | 495,852 | 164,713 | 163,203 | 168,494 | 543,544 | 135,876 |
Operating Expenses | 29,808,299 | 24,680,376 | 24,269,374 | 21,326,065 | 20,820,694 | 21,445,300 | 22,029,414 | 20,820,277 | 19,312,398 | 19,423,260 | 18,839,938 | 18,352,392 | 17,689,796 | 17,098,100 | 17,524,928 | 17,857,398 | 16,836,814 | 16,588,032 | 17,749,601 | 15,262,785 |
Operating Income | 89,492,412 | 57,232,797 | 20,001,051 | 12,166,062 | 4,676,057 | 6,685,272 | 6,489,952 | 9,183,371 | 10,443,878 | 6,606,009 | 2,826,976 | 2,433,534 | 668,547 | 640,178 | 4,315,221 | 10,852,045 | 14,097,045 | 14,121,409 | 13,873,856 | 15,817,531 |
Interest Expense | -197,003 | -277,669 | -605,783 | -115,924 | -148,530 | -176,087 | -661,146 | -244,966 | -194,748 | -242,772 | -930,253 | -279,290 | -286,893 | -291,677 | -613,784 | -216,463 | -123,064 | -149,231 | -431,540 | -137,010 |
Interest & Investment Income | 1,605,359 | 1,228,109 | 1,116,066 | 1,172,233 | 1,051,195 | 1,239,349 | 2,072,438 | 1,231,838 | 1,178,096 | 1,172,185 | 1,832,225 | 1,145,777 | 1,152,273 | 1,060,446 | 1,597,539 | 799,442 | 487,194 | 369,032 | 744,118 | 337,315 |
Earnings From Equity Investments | 239,084 | 244,758 | 82,700 | 280,488 | 159,018 | 118,853 | 156,211 | 183,411 | 198,514 | 214,833 | 217,550 | 262,677 | 199,941 | 213,841 | 288,166 | 312,846 | 259,229 | 232,477 | 119,614 | 265,746 |
Currency Exchange Gain (Loss) | 1,166,952 | 279,394 | 16,234 | 176,475 | 45,024 | -133,002 | -243,865 | -170,414 | -114,103 | -119,132 | -102,397 | 85,764 | 202,244 | -255,866 | -419,769 | 82,552 | -184,771 | 147,921 | 39,583 | -43,703 |
Other Non Operating Income (Expenses) | 2,086,988 | 158,747 | 512,667 | -148,220 | -62,259 | 1,421,120 | 125,079 | 201,565 | 69,874 | 92,313 | -326,700 | 316,170 | -233,104 | 434,401 | -168,382 | 13,487 | -118,744 | 302,008 | -238,618 | 21,518 |
EBT Excluding Unusual Items | 94,393,792 | 58,866,136 | 21,122,935 | 13,531,114 | 5,720,505 | 9,155,505 | 7,938,669 | 10,384,805 | 11,581,511 | 7,723,436 | 3,517,401 | 3,964,632 | 1,703,008 | 1,801,323 | 4,998,991 | 11,843,909 | 14,416,889 | 15,023,616 | 14,107,013 | 16,261,397 |
Gain (Loss) on Sale of Assets | 46,013 | -37,702 | 58,536 | 14,449 | 35,624 | -3,929 | -25,658 | -64,393 | 13,833 | -16,713 | 18,864 | -22,031 | 9,987 | 25,057 | 51,643 | 11,049 | 43,869 | 46,224 | 264,814 | 94,472 |
Pretax Income | 94,439,805 | 58,828,434 | 21,181,471 | 13,545,563 | 5,756,129 | 9,151,576 | 7,913,011 | 10,320,412 | 11,595,344 | 7,706,723 | 3,536,265 | 3,942,601 | 1,712,995 | 1,826,380 | 5,050,634 | 11,854,958 | 14,460,758 | 15,069,840 | 14,371,827 | 16,355,869 |
Income Tax Expense | 22,815,344 | 11,603,162 | 1,474,666 | 1,319,816 | 639,694 | 928,698 | 156,368 | 219,508 | 1,753,999 | 952,015 | -2,820,835 | -1,901,570 | -10,576 | 251,780 | -18,788,815 | 2,465,760 | 3,361,953 | 3,745,212 | 3,524,377 | 4,062,538 |
Earnings From Continuing Operations | 71,624,461 | 47,225,272 | 19,706,805 | 12,225,747 | 5,116,435 | 8,222,878 | 7,756,643 | 10,100,904 | 9,841,345 | 6,754,708 | 6,357,100 | 5,844,171 | 1,723,571 | 1,574,600 | 23,839,449 | 9,389,198 | 11,098,805 | 11,324,628 | 10,847,450 | 12,293,331 |
Minority Interest in Earnings | -354,993 | -124,082 | -345,849 | -219,286 | -182,401 | -194,471 | -176,310 | -319,357 | -198,692 | -133,678 | -333,699 | -342,867 | -176,553 | -173,348 | -328,525 | -245,298 | -144,290 | -195,534 | -203,659 | -236,124 |
Net Income | 71,269,468 | 47,101,190 | 19,360,956 | 12,006,461 | 4,934,034 | 8,028,407 | 7,580,333 | 9,781,547 | 9,642,653 | 6,621,030 | 6,023,401 | 5,501,304 | 1,547,018 | 1,401,252 | 23,510,924 | 9,143,900 | 10,954,515 | 11,129,094 | 10,643,791 | 12,057,207 |
Preferred Dividends & Other Adjustments | 8,704,815 | 5,699,675 | - | 1,453,687 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | 62,564,653 | 41,401,515 | 19,360,956 | 10,552,774 | 4,934,034 | 8,028,407 | 7,580,333 | 9,781,547 | 9,642,653 | 6,621,030 | 6,023,401 | 5,501,304 | 1,547,018 | 1,401,252 | 23,510,924 | 9,143,900 | 10,954,515 | 11,129,094 | 10,643,791 | 12,057,207 |
Net Income Growth (YoY) | 1168.02% | 415.69% | 155.41% | 7.89% | -48.83% | 21.26% | 25.85% | 77.80% | 523.31% | 372.51% | -74.38% | -39.84% | -85.88% | -87.41% | 120.89% | -24.16% | 15.91% | 56.91% | 65.25% | 30.11% |
Shares Outstanding (Basic) | 6,569 | 6,619 | 6,635 | 6,662 | 6,691 | 6,743 | 6,810 | 6,793 | 6,794 | 6,792 | 6,787 | 6,793 | 6,798 | 6,793 | 6,792 | 6,793 | 6,789 | 6,793 | 6,794 | 6,793 |
Shares Outstanding (Diluted) | 6,640 | 6,683 | 6,635 | 6,665 | 6,692 | 6,744 | 6,810 | 6,793 | 6,794 | 6,792 | 6,787 | 6,793 | 6,798 | 6,793 | 6,792 | 6,793 | 6,789 | 6,793 | 6,794 | 6,793 |
Shares Change (YoY) | -0.78% | -0.90% | -2.58% | -1.88% | -1.49% | -0.70% | 0.34% | - | -0.07% | -0.01% | -0.07% | - | 0.14% | - | -0.04% | - | -0.07% | - | -0.03% | - |
EPS (Basic) | 9523.65 | 6254.91 | 2918.19 | 1584.08 | 737.40 | 1190.56 | 1113.11 | 1440.02 | 1419.39 | 974.88 | 887.50 | 809.89 | 227.56 | 206.29 | 3461.61 | 1346.14 | 1613.67 | 1638.40 | 1566.56 | 1775.03 |
EPS (Diluted) | 9523.65 | 6254.91 | 2918.19 | 1584.08 | 737.27 | 1190.42 | 1112.84 | 1440.02 | 1419.39 | 974.88 | 887.50 | 809.89 | 227.56 | 206.00 | 3461.61 | 1346.14 | 1613.67 | 1638.00 | 1566.56 | 1775.03 |
EPS Growth (YoY) | 1191.75% | 425.44% | 162.23% | 10.00% | -48.06% | 22.11% | 25.39% | 77.80% | 523.74% | 373.24% | -74.36% | -39.84% | -85.90% | -87.42% | 120.97% | -24.16% | 16.02% | 56.90% | 65.31% | 30.13% |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 90,973,271 | 23,147,103 | 17,262,969 | 11,764,985 | 2,656,853 | 4,452,932 | - | 11,240,094 | 4,954,765 | -1,555,320 | 4,726,135 | -3,293,880 | -7,960,486 | -6,951,815 | 1,644,688 | 6,665,758 | 2,685,130 | 1,746,230 | 8,263,342 | 7,360,040 |
Free Cash Flow Per Share | 13701.25 | 3463.33 | 2601.97 | 1765.18 | 397.00 | 660.26 | - | 1654.74 | 729.34 | -229.00 | 696.36 | -484.92 | -1170.96 | -1023.43 | 242.15 | 981.32 | 395.54 | 257.08 | 1216.20 | 1083.53 |
Dividend Per Share | 374.000 | 372.000 | 566.000 | 370.000 | 367.000 | 365.000 | 1446.000 | 361.000 | 361.000 | 361.000 | 361.000 | 361.000 | 361.000 | 361.000 | 361.000 | 361.000 | 361.000 | 361.000 | 361.000 | 361.000 |
Dividend Growth (YoY) | 1.91% | 1.92% | -60.86% | 2.49% | 1.66% | 1.11% | 300.55% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 1.98% | 1.98% |
Gross Margin | 69.56% | 61.19% | 47.19% | 38.92% | 34.19% | 35.55% | 37.63% | 37.93% | 40.17% | 36.19% | 31.97% | 30.84% | 30.59% | 27.83% | 30.99% | 37.39% | 40.07% | 39.48% | 41.30% | 42.01% |
Operating Margin | 52.18% | 42.75% | 21.32% | 14.14% | 6.27% | 8.45% | 8.56% | 11.61% | 14.10% | 9.19% | 4.17% | 3.61% | 1.11% | 1.00% | 6.12% | 14.13% | 18.26% | 18.15% | 18.12% | 21.38% |
Profit Margin | 36.48% | 30.93% | 20.64% | 12.26% | 6.62% | 10.14% | 10.00% | 12.37% | 13.02% | 9.21% | 8.89% | 8.16% | 2.58% | 2.20% | 33.36% | 11.91% | 14.19% | 14.31% | 13.90% | 16.30% |
Free Cash Flow Margin | 53.05% | 17.29% | 18.40% | 13.67% | 3.56% | 5.63% | - | 14.21% | 6.69% | -2.16% | 6.97% | -4.89% | -13.27% | -10.91% | 2.33% | 8.68% | 3.48% | 2.25% | 10.79% | 9.95% |
EBITDA | 102,836,392 | 69,262,951 | 33,409,279 | 23,985,110 | 16,346,978 | 17,889,863 | 17,219,952 | 20,240,911 | 20,565,798 | 16,556,801 | 13,823,523 | 12,120,621 | 10,515,337 | 9,938,478 | 14,344,134 | 20,689,772 | 23,938,411 | 23,900,917 | 24,647,485 | 24,630,380 |
EBITDA Margin | 59.96% | 51.74% | 35.62% | 27.87% | 21.92% | 22.61% | 22.72% | 25.59% | 27.77% | 23.02% | 20.40% | 17.98% | 17.52% | 15.59% | 20.36% | 26.95% | 31.01% | 30.73% | 32.19% | 33.29% |
D&A For EBITDA | 13,343,980 | 12,030,154 | 13,408,228 | 11,819,048 | 11,670,921 | 11,204,591 | 10,730,000 | 11,057,540 | 10,121,920 | 9,950,792 | 10,996,547 | 9,687,087 | 9,846,790 | 9,298,300 | 10,028,913 | 9,837,727 | 9,841,366 | 9,779,508 | 10,773,629 | 8,812,849 |
EBIT | 89,492,412 | 57,232,797 | 20,001,051 | 12,166,062 | 4,676,057 | 6,685,272 | 6,489,952 | 9,183,371 | 10,443,878 | 6,606,009 | 2,826,976 | 2,433,534 | 668,547 | 640,178 | 4,315,221 | 10,852,045 | 14,097,045 | 14,121,409 | 13,873,856 | 15,817,531 |
EBIT Margin | 52.18% | 42.75% | 21.32% | 14.14% | 6.27% | 8.45% | 8.56% | 11.61% | 14.10% | 9.19% | 4.17% | 3.61% | 1.11% | 1.00% | 6.12% | 14.13% | 18.26% | 18.15% | 18.12% | 21.38% |
Effective Tax Rate | 24.16% | 19.72% | 6.96% | 9.74% | 11.11% | 10.15% | 1.98% | 2.13% | 15.13% | 12.35% | - | - | - | 13.79% | - | 20.80% | 23.25% | 24.85% | 24.52% | 24.84% |
Advertising Expenses | 3,060,705 | - | - | 3,779,775 | 3,171,489 | - | - | 3,382,592 | - | - | - | 3,515,488 | - | - | - | 3,791,887 | - | - | - | 3,121,472 |