HWASEUNG Industries Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 14, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	115,964	173,467	220,134	171,357	192,944	322,309
Market Cap Growth	-49.35%	-21.20%	28.46%	-11.19%	-40.14%	-15.19%
Enterprise Value	999,498	1,056,343	1,125,676	1,123,784	1,171,330	995,121
Last Close Price	2420.00	3620.00	4210.96	3126.95	3299.66	4988.02
PE Ratio	7.22	8.97	5.63	-	225.33	-
Forward PE	-	5.68	5.68	5.68	5.68	5.68
PS Ratio	0.07	0.10	0.12	0.12	0.10	0.24
PB Ratio	0.21	0.31	0.35	0.28	0.29	0.51
P/TBV Ratio	0.44	0.67	0.80	0.72	0.72	1.10
P/FCF Ratio	1.24	1.45	5.32	10.87	-	-
P/OCF Ratio	0.82	0.96	2.27	2.31	1.61	32.54
EV/Sales Ratio	0.59	0.59	0.60	0.77	0.61	0.73
EV/EBITDA Ratio	5.91	6.49	5.60	10.45	7.39	11.28
EV/EBIT Ratio	11.93	13.83	9.54	45.46	15.98	58.07
EV/FCF Ratio	10.71	8.84	27.20	71.28	-	-
Debt / Equity Ratio	1.53	1.38	1.40	1.27	1.29	1.11
Debt / EBITDA Ratio	5.90	4.72	4.40	7.34	5.43	8.01
Debt / FCF Ratio	9.25	6.43	21.38	50.09	-	-
Net Debt / Equity Ratio	1.17	1.05	1.08	0.92	0.82	0.70
Net Debt / EBITDA Ratio	4.48	3.59	3.39	5.30	3.47	5.04
Net Debt / FCF Ratio	7.03	4.90	16.47	36.12	-24.88	-4.58
Asset Turnover	0.98	1.04	1.07	0.85	1.12	0.89
Inventory Turnover	4.63	4.89	5.00	3.89	4.89	4.02
Quick Ratio	0.38	0.36	0.43	0.45	0.52	0.52
Current Ratio	0.74	0.74	0.79	0.83	0.94	0.96
Return on Equity (ROE)	0.76%	1.63%	7.47%	-5.04%	0.01%	-0.66%
Return on Assets (ROA)	2.20%	2.79%	4.23%	0.90%	2.68%	0.70%
Return on Invested Capital (ROIC)	1.11%	2.38%	7.11%	2.05%	0.03%	-0.58%
Return on Capital Employed (ROCE)	9.30%	11.70%	15.70%	3.30%	8.70%	2.20%
Earnings Yield	14.06%	11.15%	17.78%	-14.58%	0.44%	-0.65%
FCF Yield	80.46%	68.89%	18.80%	9.20%	-11.47%	-30.12%
Dividend Yield	8.51%	-	-	-	-	3.77%
Payout Ratio	65.98%	55.61%	25.81%	-	1263.85%	-
Buyback Yield / Dilution	1.57%	1.20%	0.34%	2.98%	3.10%	1.20%
Total Shareholder Return	10.04%	1.20%	0.34%	2.98%	3.10%	4.97%