Oyang Corporation (KRX:006090)
8,290.00
-60.00 (-0.72%)
Feb 2, 2026, 3:30 PM KST
Oyang Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Other Revenue | -0 | -0 | - | - | -0 | - |
| 419,128 | 400,697 | 391,538 | 369,125 | 328,882 | 327,621 | |
Revenue Growth (YoY) | 4.68% | 2.34% | 6.07% | 12.24% | 0.39% | 4.47% |
Cost of Revenue | 377,033 | 350,765 | 347,396 | 333,188 | 285,877 | 279,447 |
Gross Profit | 42,095 | 49,932 | 44,142 | 35,937 | 43,004 | 48,174 |
Selling, General & Admin | 28,641 | 27,887 | 27,035 | 24,626 | 21,382 | 20,330 |
Research & Development | 4.36 | 3.43 | 2.49 | 1.71 | 2.52 | 3.27 |
Amortization of Goodwill & Intangibles | 41.72 | 298.35 | 37.67 | 343.19 | 434.27 | 420.94 |
Other Operating Expenses | 474.8 | 424.32 | 515.2 | 421.92 | 432.67 | 407.46 |
Operating Expenses | 30,908 | 30,039 | 29,422 | 26,935 | 24,187 | 22,795 |
Operating Income | 11,188 | 19,893 | 14,719 | 9,002 | 18,817 | 25,379 |
Interest Expense | -5,660 | -4,077 | -3,169 | -2,114 | -1,621 | -2,170 |
Interest & Investment Income | 824.72 | 1,196 | 1,087 | 5,020 | 1,203 | 1,446 |
Earnings From Equity Investments | -1,030 | -1,030 | 11,247 | - | - | -4,526 |
Currency Exchange Gain (Loss) | -14.49 | -576.79 | -365.76 | 195.41 | -178.68 | 720.62 |
Other Non Operating Income (Expenses) | 1,134 | 733.2 | 383.07 | 172.25 | 3,028 | -767.17 |
EBT Excluding Unusual Items | 6,442 | 16,139 | 23,902 | 12,275 | 21,249 | 20,083 |
Gain (Loss) on Sale of Investments | -1,311 | 32.36 | 27.68 | -1,594 | -488.49 | 1.13 |
Gain (Loss) on Sale of Assets | 104.62 | 244.53 | -6.52 | 12.86 | 23.03 | 3,983 |
Pretax Income | 5,235 | 16,416 | 23,923 | 10,693 | 20,783 | 24,067 |
Income Tax Expense | 1,180 | 3,768 | 3,625 | 2,166 | 5,013 | 5,610 |
Net Income | 4,055 | 12,648 | 20,299 | 8,527 | 15,770 | 18,457 |
Net Income to Common | 4,055 | 12,648 | 20,299 | 8,527 | 15,770 | 18,457 |
Net Income Growth | -80.69% | -37.69% | 138.06% | -45.93% | -14.56% | 39.67% |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Change (YoY) | -0.03% | -0.01% | 0.02% | 0.01% | -0.01% | -0.04% |
EPS (Basic) | 430.41 | 1342.27 | 2154.00 | 905.00 | 1674.00 | 1959.00 |
EPS (Diluted) | 430.41 | 1342.27 | 2154.00 | 905.00 | 1674.00 | 1959.00 |
EPS Growth | -80.68% | -37.69% | 138.01% | -45.94% | -14.55% | 39.73% |
Free Cash Flow | 20,030 | 45,699 | 23,369 | -30,317 | 12,591 | 27,958 |
Free Cash Flow Per Share | 2126.04 | 4849.87 | 2479.85 | -3217.72 | 1336.57 | 2967.41 |
Gross Margin | 10.04% | 12.46% | 11.27% | 9.74% | 13.08% | 14.70% |
Operating Margin | 2.67% | 4.96% | 3.76% | 2.44% | 5.72% | 7.75% |
Profit Margin | 0.97% | 3.16% | 5.18% | 2.31% | 4.79% | 5.63% |
Free Cash Flow Margin | 4.78% | 11.40% | 5.97% | -8.21% | 3.83% | 8.53% |
EBITDA | 19,889 | 28,955 | 23,557 | 17,632 | 27,866 | 34,836 |
EBITDA Margin | 4.75% | 7.23% | 6.02% | 4.78% | 8.47% | 10.63% |
D&A For EBITDA | 8,702 | 9,063 | 8,838 | 8,630 | 9,049 | 9,456 |
EBIT | 11,188 | 19,893 | 14,719 | 9,002 | 18,817 | 25,379 |
EBIT Margin | 2.67% | 4.96% | 3.76% | 2.44% | 5.72% | 7.75% |
Effective Tax Rate | 22.54% | 22.95% | 15.15% | 20.26% | 24.12% | 23.31% |
Advertising Expenses | - | - | - | 78.08 | 79.52 | 103.99 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.