KEC Holdings Co., Ltd. (KRX:006200)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,830.00
+15.00 (0.83%)
Sep 11, 2026, 3:19 PM KST

KEC Holdings Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
288,617275,887294,304266,806323,980331,176
Revenue Growth
0.66%-6.26%10.31%-17.65%-2.17%49.53%
Gross Profit
33,40034,79941,41617,15771,45479,515
Operating Income
-15,485-14,051-4,126-24,66930,03238,507
Net Income
-3,432-1,3084,913-2,90016,18223,267
Earnings Per Share
-386.80-150.00560.00-330.691844.922652.64
EPS Growth
-----30.45%-

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Semiconductor Business
442,374477,578413,518548,771575,015
Service
15,76114,65116,75922,19313,952
Consolidated Adjustments
-182,249-197,925-163,470--
Total
275,887294,304266,806570,963588,967

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
111,353113,648142,956121,60652,752110,422
Total Debt
81,28861,80955,97657,43259,12874,764
Net Cash (Debt)
30,06551,83986,97964,175-6,37535,658
Net Cash Growth
-56.75%-40.40%35.53%---
Net Cash Per Share
3381.395910.179916.497316.53-726.864065.38

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
25,06216,03538,01210,8464,01034,548
Capital Expenditures
-45,345-44,202-12,486-10,789-44,032-16,698
Free Cash Flow
-20,284-28,16725,52656.76-40,02217,851
Free Cash Flow Growth
--44872.83%--50.88%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
11.57%12.61%14.07%6.43%22.05%24.01%
Operating Margin
-5.37%-5.09%-1.40%-9.25%9.27%11.63%
Pretax Margin
-7.39%-6.58%-0.40%-9.17%9.85%8.64%
Profit Margin
-1.19%-0.47%1.67%-1.09%5.00%7.03%
FCF Margin
-7.03%-10.21%8.67%0.02%-12.35%5.39%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
100.000100.000100.000100.000250.000
Dividend Per Share Growth
0%0%0%-60.00%-
Dividend Yield
5.43%3.08%2.97%2.33%5.43%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--6.20-2.714.11
P/FCF Ratio
--1.19703.13-5.36
PS Ratio
0.060.100.100.150.140.29