KEC Holdings Co., Ltd. (KRX:006200)
South Korea · Delayed Price · Currency is KRW 821.00
+11.00 (1.36%)
Last updated: Apr 16, 2026, 1:38 PM KST
KEC Holdings Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 275,887 | 294,304 | 266,806 | 323,980 | 331,176 |
Other Revenue | - | - | - | -0 | - |
| 275,887 | 294,304 | 266,806 | 323,980 | 331,176 | |
Revenue Growth (YoY) | -6.26% | 10.31% | -17.65% | -2.17% | 49.53% |
Cost of Revenue | 241,088 | 252,888 | 249,649 | 252,526 | 251,661 |
Gross Profit | 34,799 | 41,416 | 17,157 | 71,454 | 79,515 |
Selling, General & Admin | 38,007 | 36,148 | 32,606 | 32,165 | 32,112 |
Research & Development | 6,003 | 5,231 | 5,404 | 5,469 | 5,800 |
Amortization of Goodwill & Intangibles | 46 | 46.95 | 60.61 | 68.1 | 37.45 |
Other Operating Expenses | 1,419 | 972.97 | 872 | 617.1 | 706.62 |
Operating Expenses | 48,850 | 45,541 | 41,826 | 41,422 | 41,008 |
Operating Income | -14,051 | -4,126 | -24,669 | 30,032 | 38,507 |
Interest Expense | -2,190 | -2,525 | -3,160 | -2,779 | -3,118 |
Interest & Investment Income | 3,868 | 4,435 | 3,480 | 2,064 | 1,874 |
Earnings From Equity Investments | 452.62 | 570.75 | 586.95 | 581.75 | 590.39 |
Currency Exchange Gain (Loss) | -515.19 | -98.86 | 794.55 | 1,734 | 2,431 |
Other Non Operating Income (Expenses) | 191.95 | 706.49 | 1,097 | 259.39 | -9,902 |
EBT Excluding Unusual Items | -12,243 | -1,037 | -21,871 | 31,893 | 30,382 |
Gain (Loss) on Sale of Investments | - | -0.02 | 1,586 | - | 72.54 |
Gain (Loss) on Sale of Assets | 62.72 | -69.21 | 790.77 | 3.4 | -352.26 |
Asset Writedown | -5,984 | -74.56 | -4,977 | - | -1,490 |
Pretax Income | -18,164 | -1,181 | -24,471 | 31,897 | 28,613 |
Income Tax Expense | 1,617 | 2,191 | 4,338 | 653.33 | -564.44 |
Earnings From Continuing Operations | -19,780 | -3,371 | -28,809 | 31,243 | 29,178 |
Net Income to Company | -19,780 | -3,371 | -28,809 | 31,243 | 29,178 |
Minority Interest in Earnings | 18,472 | 8,285 | 25,909 | -15,061 | -5,911 |
Net Income | -1,308 | 4,913 | -2,900 | 16,182 | 23,267 |
Net Income to Common | -1,308 | 4,913 | -2,900 | 16,182 | 23,267 |
Net Income Growth | - | - | - | -30.45% | - |
Shares Outstanding (Basic) | 44 | 44 | 44 | 44 | 44 |
Shares Outstanding (Diluted) | 44 | 44 | 44 | 44 | 44 |
Shares Change (YoY) | -0.57% | 0.03% | - | - | - |
EPS (Basic) | -30.00 | 112.00 | -66.14 | 368.98 | 530.53 |
EPS (Diluted) | -30.00 | 112.00 | -66.14 | 368.98 | 530.53 |
EPS Growth | - | - | - | -30.45% | - |
Free Cash Flow | -28,167 | 25,526 | 56.76 | -40,022 | 17,851 |
Free Cash Flow Per Share | -645.80 | 581.88 | 1.29 | -912.58 | 407.04 |
Dividend Per Share | - | - | 20.000 | 50.000 | - |
Dividend Growth | - | - | -60.00% | - | - |
Gross Margin | 12.61% | 14.07% | 6.43% | 22.05% | 24.01% |
Operating Margin | -5.09% | -1.40% | -9.25% | 9.27% | 11.63% |
Profit Margin | -0.47% | 1.67% | -1.09% | 5.00% | 7.03% |
Free Cash Flow Margin | -10.21% | 8.67% | 0.02% | -12.35% | 5.39% |
EBITDA | 5,855 | 13,965 | -7,794 | 43,984 | 49,439 |
EBITDA Margin | 2.12% | 4.75% | -2.92% | 13.58% | 14.93% |
D&A For EBITDA | 19,906 | 18,090 | 16,875 | 13,952 | 10,932 |
EBIT | -14,051 | -4,126 | -24,669 | 30,032 | 38,507 |
EBIT Margin | -5.09% | -1.40% | -9.25% | 9.27% | 11.63% |
Effective Tax Rate | - | - | - | 2.05% | - |
Advertising Expenses | 138.74 | 59.3 | 66.22 | 61.27 | 87.16 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.