KEC Holdings Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 25, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	38,812	30,436	39,909	43,856	95,606	41,093
Market Cap Growth	19.59%	-23.74%	-9.00%	-54.13%	132.66%	27.83%
Enterprise Value	214,225	201,900	246,587	233,571	207,641	192,706
Last Close Price	885.00	672.74	857.10	921.22	1911.70	821.68
PE Ratio	21.96	6.20	-	2.71	4.11	-
PS Ratio	0.14	0.10	0.15	0.14	0.29	0.19
PB Ratio	0.10	0.08	0.10	0.13	0.31	0.20
P/TBV Ratio	0.27	0.21	0.30	0.31	0.76	0.41
P/FCF Ratio	-	1.19	703.13	-	5.36	3.47
P/OCF Ratio	1.53	0.80	3.68	10.94	2.77	2.25
EV/Sales Ratio	0.78	0.69	0.92	0.72	0.63	0.87
EV/EBITDA Ratio	32.52	14.46	-	5.31	4.20	18.99
EV/EBIT Ratio	-	-	-	7.78	5.39	-
EV/FCF Ratio	-31.93	7.91	4344.48	-	11.63	16.29
Debt / Equity Ratio	0.15	0.14	0.15	0.17	0.24	0.53
Debt / EBITDA Ratio	9.50	4.01	-	1.34	1.51	10.74
Debt / FCF Ratio	-	2.19	1011.86	-	4.19	9.21
Net Debt / Equity Ratio	-0.17	-0.22	-0.17	0.02	-0.11	0.01
Net Debt / EBITDA Ratio	-10.53	-6.23	8.23	0.14	-0.72	0.20
Net Debt / FCF Ratio	9.56	-3.41	-1130.65	-0.16	-2.00	0.17
Asset Turnover	0.54	0.58	0.55	0.70	0.76	0.55
Inventory Turnover	3.48	3.22	2.59	2.96	4.57	3.42
Quick Ratio	1.72	2.07	1.81	0.96	1.43	1.47
Current Ratio	2.64	2.99	2.87	2.15	2.05	2.00
Return on Equity (ROE)	-3.04%	-0.86%	-7.88%	9.54%	11.28%	-15.47%
Return on Assets (ROA)	-1.64%	-0.51%	-3.17%	4.03%	5.50%	-0.03%
Return on Invested Capital (ROIC)	-4.20%	-1.31%	-7.32%	9.40%	15.92%	-0.08%
Return on Capital Employed (ROCE)	-3.20%	-1.00%	-5.90%	8.00%	11.00%	-0.10%
Earnings Yield	4.57%	16.14%	-7.27%	36.90%	24.34%	-13.61%
FCF Yield	-17.28%	83.87%	0.14%	-91.26%	18.67%	28.79%
Dividend Yield	2.26%	2.97%	2.33%	5.43%	-	-
Payout Ratio	49.50%	75.39%	-	-	-	-
Buyback Yield / Dilution	-0.34%	-	-	-	-	-
Total Shareholder Return	2.59%	2.97%	2.33%	5.43%	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.