Inscobee., Inc. (KRX: 006490)
South Korea
· Delayed Price · Currency is KRW 1,534.00
-110.00 (-6.69%)
Dec 20, 2024, 3:30 PM KST
Inscobee. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Other Revenue | - | - | - | -0 | 0 | 0 | Upgrade
|
| Revenue | 107,470 | 99,811 | 76,678 | 71,666 | 57,818 | 75,765 | Upgrade
|
| Revenue Growth (YoY) | 20.16% | 30.17% | 6.99% | 23.95% | -23.69% | 29.31% | Upgrade
|
| Cost of Revenue | 75,912 | 53,917 | 42,907 | 37,910 | 25,611 | 40,588 | Upgrade
|
| Gross Profit | 31,559 | 45,894 | 33,771 | 33,756 | 32,207 | 35,177 | Upgrade
|
| Selling, General & Admin | 35,397 | 42,230 | 31,646 | 33,577 | 30,191 | 26,170 | Upgrade
|
| Research & Development | 1,120 | 1,117 | 1,407 | 1,050 | 1,073 | 1,352 | Upgrade
|
| Other Operating Expenses | 80.49 | 65.01 | 89.97 | 180.69 | 57.61 | 131.15 | Upgrade
|
| Operating Expenses | 40,674 | 48,360 | 38,746 | 39,351 | 33,073 | 30,305 | Upgrade
|
| Operating Income | -9,115 | -2,466 | -4,974 | -5,595 | -866.4 | 4,873 | Upgrade
|
| Interest Expense | -1,376 | -990.16 | -1,333 | -1,312 | -1,846 | -1,918 | Upgrade
|
| Interest & Investment Income | 723.05 | 695.08 | 552.47 | 320.88 | 304.07 | 363.47 | Upgrade
|
| Earnings From Equity Investments | -11,490 | -26,467 | -1,633 | 8,059 | 9,292 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -3.11 | 2.55 | 13.19 | 0.55 | -0.02 | 3.21 | Upgrade
|
| Other Non Operating Income (Expenses) | -2,722 | 5.57 | -26.5 | 2,132 | 137.1 | -23.17 | Upgrade
|
| EBT Excluding Unusual Items | -23,983 | -29,220 | -7,402 | 3,606 | 7,021 | 3,298 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2,073 | 399.4 | -0.73 | 1,096 | 3,991 | -27,397 | Upgrade
|
| Gain (Loss) on Sale of Assets | -14.57 | -0.97 | -0.66 | 1.35 | -7 | 25.45 | Upgrade
|
| Asset Writedown | -615.61 | -615.61 | - | - | -1,559 | -500 | Upgrade
|
| Pretax Income | -22,540 | -29,437 | -7,403 | 4,703 | 9,446 | -24,574 | Upgrade
|
| Income Tax Expense | 888.42 | 865.96 | 5.03 | -385.02 | 349.95 | -378.24 | Upgrade
|
| Earnings From Continuing Operations | -23,429 | -30,303 | -7,408 | 5,088 | 9,096 | -24,195 | Upgrade
|
| Minority Interest in Earnings | 113.79 | 126.2 | 176.97 | 215.87 | 209.94 | - | Upgrade
|
| Net Income | -23,315 | -30,177 | -7,231 | 5,304 | 9,306 | -24,195 | Upgrade
|
| Net Income to Common | -23,315 | -30,177 | -7,231 | 5,304 | 9,306 | -24,195 | Upgrade
|
| Net Income Growth | - | - | - | -43.00% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 117 | 113 | 109 | 106 | 98 | 91 | Upgrade
|
| Shares Outstanding (Diluted) | 117 | 113 | 109 | 106 | 98 | 91 | Upgrade
|
| Shares Change (YoY) | 5.16% | 3.60% | 3.17% | 8.24% | 7.39% | 3.11% | Upgrade
|
| EPS (Basic) | -199.75 | -266.72 | -66.21 | 50.10 | 95.15 | -265.67 | Upgrade
|
| EPS (Diluted) | -199.75 | -266.72 | -66.21 | 50.10 | 95.15 | -265.67 | Upgrade
|
| EPS Growth | - | - | - | -47.34% | - | - | Upgrade
|
| Free Cash Flow | -537.12 | 2,610 | -2,431 | -4,142 | -3,219 | 14,277 | Upgrade
|
| Free Cash Flow Per Share | -4.60 | 23.07 | -22.26 | -39.13 | -32.91 | 156.76 | Upgrade
|
| Gross Margin | 29.37% | 45.98% | 44.04% | 47.10% | 55.70% | 46.43% | Upgrade
|
| Operating Margin | -8.48% | -2.47% | -6.49% | -7.81% | -1.50% | 6.43% | Upgrade
|
| Profit Margin | -21.69% | -30.23% | -9.43% | 7.40% | 16.10% | -31.93% | Upgrade
|
| Free Cash Flow Margin | -0.50% | 2.61% | -3.17% | -5.78% | -5.57% | 18.84% | Upgrade
|
| EBITDA | -7,369 | -888.25 | -3,626 | -4,463 | 887.03 | 7,472 | Upgrade
|
| EBITDA Margin | -6.86% | -0.89% | -4.73% | -6.23% | 1.53% | 9.86% | Upgrade
|
| D&A For EBITDA | 1,746 | 1,577 | 1,348 | 1,132 | 1,753 | 2,599 | Upgrade
|
| EBIT | -9,115 | -2,466 | -4,974 | -5,595 | -866.4 | 4,873 | Upgrade
|
| EBIT Margin | -8.48% | -2.47% | -6.49% | -7.81% | -1.50% | 6.43% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 3.70% | - | Upgrade
|
| Advertising Expenses | - | 5,674 | 2,890 | 6,188 | 6,891 | 6,689 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.