Inscobee., Inc. (KRX:006490)
South Korea · Delayed Price · Currency is KRW 631.00
-8.00 (-1.25%)
Last updated: Feb 3, 2026, 1:02 PM KST
Inscobee. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Other Revenue | -0 | -0 | - | - | -0 | 0 |
| 104,129 | 100,534 | 99,811 | 76,678 | 71,666 | 57,818 | |
Revenue Growth (YoY) | -3.11% | 0.72% | 30.17% | 7.00% | 23.95% | -23.69% |
Cost of Revenue | 60,034 | 64,702 | 53,917 | 42,907 | 37,910 | 25,611 |
Gross Profit | 44,094 | 35,832 | 45,894 | 33,771 | 33,756 | 32,207 |
Selling, General & Admin | 36,987 | 35,289 | 42,230 | 31,646 | 33,577 | 30,191 |
Research & Development | 1,055 | 1,143 | 1,117 | 1,407 | 1,050 | 1,073 |
Amortization of Goodwill & Intangibles | 568.31 | 522.21 | 208.48 | 80.64 | 62.74 | 763.45 |
Other Operating Expenses | 83.25 | 76.85 | 65.01 | 89.97 | 180.69 | 57.61 |
Operating Expenses | 43,705 | 40,712 | 48,360 | 38,746 | 39,351 | 33,073 |
Operating Income | 389.55 | -4,880 | -2,466 | -4,974 | -5,595 | -866.4 |
Interest Expense | -3,896 | -1,874 | -990.16 | -1,333 | -1,312 | -1,846 |
Interest & Investment Income | 955.08 | 796.94 | 695.08 | 552.47 | 320.88 | 304.07 |
Earnings From Equity Investments | -51,709 | -9,468 | -8,693 | -1,633 | 8,059 | 9,292 |
Currency Exchange Gain (Loss) | -62 | -3.7 | 2.55 | 13.19 | 0.55 | -0.02 |
Other Non Operating Income (Expenses) | -191.04 | -2,227 | 5.57 | -26.5 | 2,132 | 137.1 |
EBT Excluding Unusual Items | -54,513 | -17,656 | -11,446 | -7,402 | 3,606 | 7,021 |
Gain (Loss) on Sale of Investments | 11,478 | 10,511 | 837.98 | -0.73 | 1,096 | 3,991 |
Gain (Loss) on Sale of Assets | - | -14.3 | -0.97 | -0.66 | 1.35 | -7 |
Asset Writedown | 10,742 | 10,775 | -18,828 | - | - | -1,559 |
Pretax Income | -32,292 | 3,616 | -29,437 | -7,403 | 4,703 | 9,446 |
Income Tax Expense | 697.43 | 752.48 | 865.96 | 5.03 | -385.02 | 349.95 |
Earnings From Continuing Operations | -32,990 | 2,864 | -30,303 | -7,408 | 5,088 | 9,096 |
Minority Interest in Earnings | 112.11 | 115.66 | 126.2 | 176.97 | 215.87 | 209.94 |
Net Income | -32,878 | 2,979 | -30,177 | -7,231 | 5,304 | 9,306 |
Net Income to Common | -32,878 | 2,979 | -30,177 | -7,231 | 5,304 | 9,306 |
Net Income Growth | - | - | - | - | -43.00% | - |
Shares Outstanding (Basic) | 121 | 117 | 113 | 109 | 106 | 98 |
Shares Outstanding (Diluted) | 121 | 117 | 113 | 109 | 106 | 98 |
Shares Change (YoY) | 3.74% | 3.31% | 3.60% | 3.17% | 8.24% | 7.39% |
EPS (Basic) | -271.52 | 25.49 | -266.72 | -66.21 | 50.10 | 95.15 |
EPS (Diluted) | -271.52 | 25.49 | -266.72 | -66.21 | 50.10 | 95.15 |
EPS Growth | - | - | - | - | -47.34% | - |
Free Cash Flow | -924.99 | -6,772 | 2,610 | -2,431 | -4,142 | -3,219 |
Free Cash Flow Per Share | -7.64 | -57.93 | 23.07 | -22.26 | -39.13 | -32.91 |
Gross Margin | 42.35% | 35.64% | 45.98% | 44.04% | 47.10% | 55.70% |
Operating Margin | 0.37% | -4.85% | -2.47% | -6.49% | -7.81% | -1.50% |
Profit Margin | -31.57% | 2.96% | -30.23% | -9.43% | 7.40% | 16.10% |
Free Cash Flow Margin | -0.89% | -6.74% | 2.61% | -3.17% | -5.78% | -5.57% |
EBITDA | 2,572 | -2,959 | -888.25 | -3,626 | -4,463 | 887.03 |
EBITDA Margin | 2.47% | -2.94% | -0.89% | -4.73% | -6.23% | 1.53% |
D&A For EBITDA | 2,183 | 1,921 | 1,577 | 1,348 | 1,132 | 1,753 |
EBIT | 389.55 | -4,880 | -2,466 | -4,974 | -5,595 | -866.4 |
EBIT Margin | 0.37% | -4.85% | -2.47% | -6.49% | -7.81% | -1.50% |
Effective Tax Rate | - | 20.81% | - | - | - | 3.71% |
Advertising Expenses | - | 5,047 | 5,674 | 2,890 | 6,188 | 6,891 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.