FreeT Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	32,360	79,114	179,475	140,686	143,325	344,264
Market Cap Growth	-80.28%	-55.92%	27.57%	-1.84%	-58.37%	63.15%
Enterprise Value	50,561	100,261	195,919	150,429	153,181	342,676
Last Close Price	1116.00	3165.00	7575.00	6135.00	6450.00	15800.00
PE Ratio	-	-	60.24	-	-	64.90
PS Ratio	0.31	0.75	1.79	1.41	1.87	4.80
PB Ratio	1.95	4.92	3.71	3.67	2.27	5.23
P/TBV Ratio	-	-	5.98	6.82	3.07	6.95
P/FCF Ratio	9.01	17.55	-	53.91	-	-
P/OCF Ratio	8.52	16.64	-	46.79	-	-
EV/Sales Ratio	0.48	0.95	1.95	1.51	2.00	4.78
EV/FCF Ratio	14.07	22.24	-	57.64	-	-
Debt / Equity Ratio	1.21	1.41	0.42	0.45	0.34	0.39
Debt / FCF Ratio	5.57	5.01	-	6.58	-	-
Net Debt / Equity Ratio	1.05	1.33	0.20	0.19	0.11	0.04
Net Debt / EBITDA Ratio	-2.57	-3.68	-3.30	-8.29	-1.86	-0.62
Net Debt / FCF Ratio	4.82	4.73	-1.44	2.82	-2.77	-0.67
Asset Turnover	1.45	1.40	1.20	1.12	0.73	0.77
Inventory Turnover	17.38	20.51	25.47	17.41	11.33	8.17
Quick Ratio	0.39	0.35	0.62	0.63	0.63	0.79
Current Ratio	0.62	0.56	0.78	0.75	0.77	0.87
Return on Equity (ROE)	-89.09%	-129.35%	6.60%	-59.77%	-11.49%	9.33%
Return on Assets (ROA)	-7.59%	-6.52%	-3.65%	-1.74%	-2.95%	-3.77%
Return on Invested Capital (ROIC)	-24.84%	-16.50%	-7.44%	-4.27%	-7.18%	-9.61%
Return on Capital Employed (ROCE)	-48.40%	-43.60%	-9.10%	-6.20%	-7.80%	-8.40%
Earnings Yield	-63.58%	-52.53%	1.66%	-21.45%	-5.04%	1.54%
FCF Yield	11.10%	5.70%	-3.77%	1.85%	-1.70%	-1.20%
Buyback Yield / Dilution	-3.16%	-2.24%	-5.34%	-3.60%	-3.17%	-8.24%