FreeT, Inc. (KRX:006490)
South Korea · Delayed Price · Currency is KRW 2,762.00
+372.00 (15.56%)
Sep 14, 2026, 1:15 PM KST
FreeT Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 101,612 | 105,558 | 100,534 | 99,811 | 76,678 | 71,666 |
Other Revenue | -0 | -0 | -0 | - | - | -0 |
| 101,612 | 105,558 | 100,534 | 99,811 | 76,678 | 71,666 | |
Revenue Growth | -2.97% | 5.00% | 0.72% | 30.17% | 7.00% | 23.95% |
Cost of Revenue | 57,750 | 60,444 | 64,703 | 53,917 | 42,907 | 37,910 |
Gross Profit | 43,862 | 45,114 | 35,831 | 45,894 | 33,771 | 33,756 |
Selling, General & Admin | 39,225 | 37,688 | 35,289 | 42,230 | 31,646 | 33,577 |
Research & Development | 1,155 | 1,144 | 1,143 | 1,117 | 1,407 | 1,050 |
Amortization of Goodwill & Intangibles | 640.04 | 594.49 | 522.21 | 208.48 | 80.64 | 62.74 |
Other Operating Expenses | 130 | 82.63 | 76.85 | 65.01 | 89.97 | 180.69 |
Operating Expenses | 56,204 | 52,994 | 40,712 | 48,360 | 38,746 | 39,351 |
Operating Income | -12,342 | -7,881 | -4,880 | -2,466 | -4,974 | -5,595 |
Interest Expense | -3,086 | -4,309 | -1,874 | -990.16 | -1,333 | -1,312 |
Interest & Investment Income | 1,185 | 960.16 | 796.94 | 695.08 | 552.47 | 320.88 |
Earnings From Equity Investments | -299.09 | -29,130 | 10,792 | -8,693 | -1,633 | 8,059 |
Currency Exchange Gain (Loss) | 226.78 | -15.2 | -3.7 | 2.55 | 13.19 | 0.55 |
Other Non Operating Income (Expenses) | -1,064 | -665.65 | -2,227 | 5.57 | -26.5 | 2,132 |
EBT Excluding Unusual Items | -15,379 | -41,041 | 2,605 | -11,446 | -7,402 | 3,606 |
Gain (Loss) on Sale of Investments | -5,781 | -1,526 | 1,118 | 837.98 | -0.73 | 1,096 |
Gain (Loss) on Sale of Assets | 5.54 | 1.79 | -14.3 | -0.97 | -0.66 | 1.35 |
Asset Writedown | -2,442 | -2,363 | -91.75 | -18,828 | - | - |
Pretax Income | -23,597 | -44,928 | 3,616 | -29,437 | -7,403 | 4,703 |
Income Tax Expense | -3,107 | -3,245 | 752.48 | 865.96 | 5.03 | -385.02 |
Earnings From Continuing Operations | -20,491 | -41,683 | 2,864 | -30,303 | -7,408 | 5,088 |
Minority Interest in Earnings | 198.51 | 125.97 | 115.66 | 126.2 | 176.97 | 215.87 |
Net Income | -20,292 | -41,557 | 2,979 | -30,177 | -7,231 | 5,304 |
Net Income to Common | -20,292 | -41,557 | 2,979 | -30,177 | -7,231 | 5,304 |
Net Income Growth | - | - | - | - | - | -43.00% |
Shares Outstanding (Basic) | 15 | 15 | 14 | 14 | 13 | 13 |
Shares Outstanding (Diluted) | 15 | 15 | 14 | 14 | 13 | 13 |
Shares Change | 6.62% | 2.24% | 5.34% | 3.60% | 3.17% | 8.24% |
EPS (Basic) | -1309.40 | -2847.64 | 208.75 | -2227.08 | -552.85 | 418.36 |
EPS (Diluted) | -1309.40 | -2847.64 | 208.75 | -2227.08 | -552.85 | 418.36 |
EPS Growth | - | - | - | - | - | -47.34% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 4,409 | 4,507 | -6,772 | 2,610 | -2,431 | -4,142 |
Free Cash Flow Per Share | 284.51 | 308.87 | -474.44 | 192.60 | -185.89 | -326.70 |
Gross Margin | 43.17% | 42.74% | 35.64% | 45.98% | 44.04% | 47.10% |
Operating Margin | -12.15% | -7.47% | -4.85% | -2.47% | -6.49% | -7.81% |
Profit Margin | -19.97% | -39.37% | 2.96% | -30.23% | -9.43% | 7.40% |
Free Cash Flow Margin | 4.34% | 4.27% | -6.74% | 2.61% | -3.17% | -5.78% |
EBITDA | -10,256 | -5,794 | -2,959 | -888.25 | -3,626 | -4,463 |
EBITDA Margin | -10.09% | -5.49% | -2.94% | -0.89% | -4.73% | -6.23% |
D&A For EBITDA | 2,086 | 2,087 | 1,921 | 1,577 | 1,348 | 1,132 |
EBIT | -12,342 | -7,881 | -4,880 | -2,466 | -4,974 | -5,595 |
EBIT Margin | -12.15% | -7.47% | -4.85% | -2.47% | -6.49% | -7.81% |
Effective Tax Rate | - | - | 20.81% | - | - | - |
Advertising Expenses | - | 6,616 | 5,047 | 5,674 | 2,890 | 6,188 |