Samsung Climate Control Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	96,452	111,544	69,882	68,703	78,185	134,719
Market Cap Growth	-19.49%	59.62%	1.72%	-12.13%	-41.96%	132.69%
Enterprise Value	-106,743	-100,296	-127,969	-113,421	-74,411	13,096
Last Close Price	12270.00	14190.00	8839.20	8611.33	9540.36	16302.49
PE Ratio	10.74	15.65	4.84	4.95	1.91	-
PS Ratio	0.84	0.95	0.60	0.55	0.82	1.69
PB Ratio	0.32	0.38	0.25	0.26	0.30	0.61
P/TBV Ratio	0.33	0.38	0.25	0.26	0.31	0.63
P/FCF Ratio	7.25	7.92	5.97	4.75	5.40	19.20
P/OCF Ratio	6.64	7.25	5.42	4.33	4.87	13.92
EV/Sales Ratio	-	-	-	-	-	0.17
EV/EBITDA Ratio	-	-	-	-	-	2.79
EV/EBIT Ratio	-	-	-	-	-	11.69
EV/FCF Ratio	-8.02	-	-	-	-	1.87
Debt / Equity Ratio	0.00	0.00	0.01	0.01	0.02	0.03
Debt / EBITDA Ratio	0.21	0.22	0.23	0.44	0.55	1.54
Debt / FCF Ratio	0.10	0.09	0.18	0.27	0.41	1.03
Net Debt / Equity Ratio	-0.69	-0.71	-0.71	-0.69	-0.62	-0.57
Net Debt / EBITDA Ratio	-32.10	-34.05	-21.42	-20.95	-14.98	-26.86
Net Debt / FCF Ratio	-15.48	-14.82	-17.18	-12.77	-11.15	-17.95
Asset Turnover	0.35	0.36	0.36	0.41	0.34	0.31
Inventory Turnover	6.93	7.24	6.77	7.42	6.08	7.14
Quick Ratio	6.77	7.16	7.10	5.85	4.55	4.25
Current Ratio	7.23	7.64	7.59	6.29	4.92	4.55
Return on Equity (ROE)	3.26%	2.51%	5.40%	5.37%	17.12%	-1.12%
Return on Assets (ROA)	0.66%	0.62%	1.27%	1.09%	1.93%	0.27%
Return on Invested Capital (ROIC)	3.30%	3.29%	6.13%	5.42%	8.30%	-22.67%
Return on Capital Employed (ROCE)	1.20%	1.10%	2.20%	2.00%	3.30%	0.50%
Earnings Yield	9.41%	6.39%	20.68%	20.20%	52.33%	-1.85%
FCF Yield	13.79%	12.63%	16.76%	21.05%	18.54%	5.21%
Dividend Yield	0.67%	-	-	0.70%	0.84%	0.49%
Payout Ratio	8.37%	10.65%	4.06%	4.62%	1.57%	-
Buyback Yield / Dilution	-1.04%	-0.15%	1.19%	0.79%	-	-
Total Shareholder Return	-0.43%	-0.15%	1.19%	1.49%	0.84%	0.49%