Mirae Asset Securities Co., Ltd. (KRX:006800)
South Korea flag South Korea · Delayed Price · Currency is KRW
11,970
+120 (1.01%)
At close: May 2, 2025, 3:30 PM KST

Mirae Asset Securities Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Interest and Dividend Income
6,162,6984,566,2202,438,1361,640,0851,806,826
Upgrade
Total Interest Expense
5,420,6683,949,0321,672,214552,720946,748
Upgrade
Net Interest Income
742,031617,188765,9221,087,365860,078
Upgrade
Brokerage Commission
1,061,301926,363976,8111,322,9571,145,805
Upgrade
Asset Management Fee
93,77072,62275,55294,74053,931
Upgrade
Underwriting & Investment Banking Fee
63,46460,47593,120112,92189,696
Upgrade
Gain on Sale of Investments (Rev)
2,825,9582,985,7631,664,1342,228,6652,902,890
Upgrade
Other Revenue
10,063,0539,877,56211,773,6196,409,6578,792,333
Upgrade
Revenue Before Loan Losses
14,849,57714,539,97315,349,15811,256,30613,844,732
Upgrade
Provision for Loan Losses
34,21297,04849,8349,98326,459
Upgrade
Revenue
14,815,36414,442,92515,299,32411,246,32313,818,273
Upgrade
Revenue Growth (YoY)
2.58%-5.60%36.04%-18.61%21.66%
Upgrade
Salaries & Employee Benefits
871,127705,033692,155903,789812,638
Upgrade
Cost of Services Provided
833,700738,833728,510664,595581,314
Upgrade
Other Operating Expenses
8,518,5199,002,3069,612,9265,517,5877,859,649
Upgrade
Total Operating Expenses
10,311,39410,534,16411,143,5227,195,7789,365,653
Upgrade
Operating Income
4,503,9703,908,7614,155,8024,050,5454,452,620
Upgrade
Currency Exchange Gains
-53,04065,10568,774-73,96589,198
Upgrade
Other Non-Operating Income (Expenses)
-889,117-1,650,770-489,591-817,410-1,649,139
Upgrade
EBT Excluding Unusual Items
3,478,5372,355,1573,836,1853,357,5542,961,596
Upgrade
Asset Writedown
-81,216-180,160-93,740-97,028-45
Upgrade
Gain (Loss) on Sale of Investments
-2,382,763-1,795,193-2,893,109-1,619,582-1,828,743
Upgrade
Pretax Income
1,224,458374,165849,2451,642,1831,140,218
Upgrade
Income Tax Expense
298,98840,927143,113458,745305,895
Upgrade
Earnings From Continuing Ops.
925,470333,238706,1311,183,438834,323
Upgrade
Minority Interest in Earnings
-3,861-10,822-20,206-30,723-12,489
Upgrade
Net Income
921,609322,416685,9251,152,716821,834
Upgrade
Net Income to Common
921,609322,416685,9251,152,716821,834
Upgrade
Net Income Growth
185.84%-53.00%-40.49%40.26%24.71%
Upgrade
Shares Outstanding (Basic)
585605608628667
Upgrade
Shares Outstanding (Diluted)
585605608628667
Upgrade
Shares Change (YoY)
-3.22%-0.51%-3.23%-5.75%-3.30%
Upgrade
EPS (Basic)
1574.08532.921127.971834.351232.61
Upgrade
EPS (Diluted)
1574.08532.921127.971834.351232.61
Upgrade
EPS Growth
195.37%-52.75%-38.51%48.82%28.97%
Upgrade
Free Cash Flow
-10,277,165-4,101,5252,573,874-1,266,150818,479
Upgrade
Free Cash Flow Per Share
-17553.03-6779.424232.61-2014.871227.58
Upgrade
Dividend Per Share
250.000150.000200.000300.000200.000
Upgrade
Dividend Growth
66.67%-25.00%-33.33%50.00%-23.08%
Upgrade
Operating Margin
30.40%27.06%27.16%36.02%32.22%
Upgrade
Profit Margin
6.22%2.23%4.48%10.25%5.95%
Upgrade
Free Cash Flow Margin
-69.37%-28.40%16.82%-11.26%5.92%
Upgrade
Effective Tax Rate
24.42%10.94%16.85%27.93%26.83%
Upgrade
Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.