Mirae Asset Securities Co., Ltd. (KRX:006800)
South Korea · Delayed Price · Currency is KRW 36,900
-2,300 (-5.87%)
At close: Jul 24, 2026
[Name] Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 28,901,949 | 21,113,947 | 14,815,389 | 14,442,925 | 15,299,324 | 11,246,323 |
Revenue Growth | 100.43% | 42.51% | 2.58% | -5.60% | 36.04% | -18.61% |
Operating Income Operating Income Growth | 9,080,627 | 6,124,528 | 4,503,995 | 3,908,761 | 4,155,802 | 4,050,545 |
Net Income Net Income Growth | 1,669,354 | 1,175,195 | 904,854 | 322,416 | 685,925 | 1,152,716 |
Earnings Per Share EPS Growth | 2889.11 | 2029.42 | 1534.23 | 529.05 | 1119.77 | 1821.02 |
EPS Growth | 69.14% | 32.28% | 190.00% | -52.75% | -38.51% | 48.82% |
Revenue by Segment
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PI and Other PI and Other Growth | 3,048,422 | 2,151,675 | -10,513 | -387,231 | -1,148,298 | 992,426 |
Unallocated Adjustments Unallocated Adjustments Growth | -827,735 | -659,158 | -150,999 | -137,884 | 13,628 | -210,108 |
Sales & Trading Sales & Trading Growth | 26,461,292 | 19,277,159 | 14,821,207 | 15,105,590 | 16,641,987 | 9,435,877 |
WM WM Growth | 2,690,479 | 2,330,766 | 1,677,783 | 1,390,715 | 1,264,888 | 1,667,148 |
IB IB Growth | 484,464 | 478,540 | 484,181 | 439,241 | 716,756 | 713,939 |
Total Total Growth | 31,856,922 | 23,578,982 | 16,821,659 | 16,410,431 | 17,488,961 | 12,599,282 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 81,715,155 | 75,577,691 | 67,401,041 | 62,227,578 | 48,484,336 | 46,052,337 |
Total Debt Total Debt Growth | 98,067,217 | 90,607,189 | 89,461,241 | 78,987,061 | 65,211,433 | 60,816,729 |
Net Cash (Debt) Net Cash Growth | -16,352,062 | -15,029,498 | -22,060,200 | -16,759,483 | -16,727,097 | -14,764,392 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -28299.09 | -25954.17 | -37404.21 | -27500.46 | -27306.97 | -23324.31 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | -12,857,318 | -6,860,961 | -10,250,279 | -4,077,642 | 2,595,095 | -1,238,994 |
Capital Expenditures CapEx Growth | -45,218 | -44,782 | -26,886 | -23,883 | -21,221 | -27,156 |
Free Cash Flow Free Cash Flow Growth | -12,902,536 | -6,905,743 | -10,277,165 | -4,101,525 | 2,573,874 | -1,266,150 |
Free Cash Flow Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Margin | 31.42% | 29.01% | 30.40% | 27.06% | 27.16% | 36.02% |
Pretax Margin | 10.69% | 9.85% | 8.26% | 2.59% | 5.55% | 14.60% |
Profit Margin | 5.78% | 5.57% | 6.11% | 2.23% | 4.48% | 10.25% |
FCF Margin | -44.64% | -32.71% | -69.37% | -28.40% | 16.82% | -11.26% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 297.820 | 297.820 | 248.183 | 148.910 | 198.547 | 297.820 |
Dividend Per Share Growth | 20.88% | 20.00% | 66.67% | -25.00% | -33.33% | 50.00% |
Dividend Yield | 0.76% | 1.29% | 3.21% | 2.06% | 3.45% | 3.75% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 12.77 | 10.14 | 4.44 | 12.69 | 4.88 | 4.32 |
Forward PE | 7.31 | 11.41 | 5.47 | 6.22 | 4.57 | 5.12 |
P/FCF Ratio | - | - | - | - | 1.30 | - |
PS Ratio | 0.60 | 0.56 | 0.27 | 0.28 | 0.22 | 0.44 |