Mirae Asset Securities Co., Ltd. (KRX:006800)
South Korea flag South Korea · Delayed Price · Currency is KRW
24,350
-850 (-3.37%)
Nov 3, 2026, 3:30 PM KST

Mirae Asset Securities Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
43,028,87521,113,94714,815,38914,442,92515,299,32411,246,323
Revenue Growth
158.65%42.51%2.58%-5.60%36.04%-18.61%
Operating Income
13,800,1696,124,5284,503,9953,908,7614,155,8024,050,545
Net Income
2,740,9971,175,195904,854322,416685,9251,152,716
Earnings Per Share
4758.502029.421534.23529.051119.771821.02
EPS Growth
129.60%32.28%190.00%-52.75%-38.51%48.82%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
IB
458,685478,540484,181439,241716,756713,939
Unallocated Adjustments
-1,301,989-659,158-150,999-137,88413,628-210,108
PI and Other
5,564,8732,151,675-10,513-387,231-1,148,298992,426
WM
3,196,1302,330,7661,677,7831,390,7151,264,8881,667,148
Sales & Trading
37,887,50619,277,15914,821,20715,105,59016,641,9879,435,877
Total
45,805,20523,578,98216,821,65916,410,43117,488,96112,599,282

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
91,510,34475,577,69167,401,04162,227,57848,484,33646,052,337
Total Debt
107,918,52490,607,18989,461,24178,987,06165,211,43360,816,729
Net Cash (Debt)
-16,408,180-15,029,498-22,060,200-16,759,483-16,727,097-14,764,392
Net Cash Growth
------
Net Cash Per Share
-28485.38-25954.17-37404.21-27500.46-27306.97-23324.31

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-13,223,275-6,860,961-10,250,279-4,077,6422,595,095-1,238,994
Capital Expenditures
-38,333-44,782-26,886-23,883-21,221-27,156
Free Cash Flow
-13,261,608-6,905,743-10,277,165-4,101,5252,573,874-1,266,150
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
32.07%29.01%30.40%27.06%27.16%36.02%
Pretax Margin
11.85%9.85%8.26%2.59%5.55%14.60%
Profit Margin
6.37%5.57%6.11%2.23%4.48%10.25%
FCF Margin
-30.82%-32.71%-69.37%-28.40%16.82%-11.26%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
297.820297.820248.183148.910198.547297.820
Dividend Per Share Growth
20.88%20.00%66.67%-25.00%-33.33%50.00%
Dividend Yield
1.22%1.46%3.58%2.19%3.62%3.86%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
5.1210.014.4412.694.884.32
Forward PE
5.0611.415.476.224.575.12
P/FCF Ratio
----1.30-
PS Ratio
0.270.560.270.280.220.44