Mirae Asset Securities Co., Ltd. (KRX:006800)
South Korea flag South Korea · Delayed Price · Currency is KRW
32,250
-600 (-1.83%)
Sep 23, 2026, 3:30 PM KST

Mirae Asset Securities Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
43,028,87521,113,94714,815,38914,442,92515,299,32411,246,323
Revenue Growth
158.65%42.51%2.58%-5.60%36.04%-18.61%
Operating Income
13,800,1696,124,5284,503,9953,908,7614,155,8024,050,545
Net Income
2,740,9971,175,195904,854322,416685,9251,152,716
Earnings Per Share
4758.502029.421534.23529.051119.771821.02
EPS Growth
129.60%32.28%190.00%-52.75%-38.51%48.82%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
IB
458,685478,540484,181439,241716,756713,939
Unallocated Adjustments
-1,301,989-659,158-150,999-137,88413,628-210,108
PI and Other
5,564,8732,151,675-10,513-387,231-1,148,298992,426
WM
3,196,1302,330,7661,677,7831,390,7151,264,8881,667,148
Sales & Trading
37,887,50619,277,15914,821,20715,105,59016,641,9879,435,877
Total
45,805,20523,578,98216,821,65916,410,43117,488,96112,599,282

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
91,510,34475,577,69167,401,04162,227,57848,484,33646,052,337
Total Debt
107,918,52490,607,18989,461,24178,987,06165,211,43360,816,729
Net Cash (Debt)
-16,408,180-15,029,498-22,060,200-16,759,483-16,727,097-14,764,392
Net Cash Growth
------
Net Cash Per Share
-28485.38-25954.17-37404.21-27500.46-27306.97-23324.31

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-13,223,275-6,860,961-10,250,279-4,077,6422,595,095-1,238,994
Capital Expenditures
-38,333-44,782-26,886-23,883-21,221-27,156
Free Cash Flow
-13,261,608-6,905,743-10,277,165-4,101,5252,573,874-1,266,150
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
32.07%29.01%30.40%27.06%27.16%36.02%
Pretax Margin
11.85%9.85%8.26%2.59%5.55%14.60%
Profit Margin
6.37%5.57%6.11%2.23%4.48%10.25%
FCF Margin
-30.82%-32.71%-69.37%-28.40%16.82%-11.26%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
297.820297.820248.183148.910198.547297.820
Dividend Per Share Growth
20.88%20.00%66.67%-25.00%-33.33%50.00%
Dividend Yield
0.92%1.29%3.21%2.06%3.45%3.75%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
6.7810.014.4412.694.884.32
Forward PE
6.5211.415.476.224.575.12
P/FCF Ratio
----1.30-
PS Ratio
0.360.560.270.280.220.44