GS Retail Co., Ltd. (KRX:007070)
South Korea flag South Korea · Delayed Price · Currency is KRW
25,050
-50 (-0.20%)
Sep 11, 2026, 3:30 PM KST

GS Retail Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
12,261,40911,957,42211,579,43011,134,14911,031,8939,690,659
Revenue Growth
4.87%3.26%4.00%0.93%13.84%9.35%
Gross Profit
2,951,3322,890,6412,852,2312,813,4182,812,4572,178,785
Operating Income
332,151292,120256,126291,782361,587219,542
Net Income
129,66143,4332,54817,67840,438815,212
Earnings Per Share
1552.48519.7531.01213.63489.6311253.40
EPS Growth
-1576.22%-85.48%-56.37%-95.65%315.84%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Commonness and Other
852,705868,553938,710958,571904,958768,404
Convenience Store
9,172,3668,939,6838,665,9848,245,7087,780,0047,211,320
Home Shopping
1,055,7401,049,1101,052,0791,131,0651,239,315619,658
Supermarket
1,823,0351,742,5131,608,0641,447,5991,322,5041,214,500
Development
-34,26535,98547,75864,69062,909
Intersegment
--676,702-721,392-696,552-648,967-557,999
Total
12,261,40911,957,42211,579,43011,134,14911,031,8949,690,659

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
503,245460,454233,037565,587476,810348,204
Total Debt
2,442,2722,609,5952,843,5573,271,7463,249,0122,884,028
Net Cash (Debt)
-1,939,027-2,149,142-2,610,520-2,706,159-2,772,201-2,535,824
Net Cash Growth
------
Net Cash Per Share
-23216.70-25718.02-31773.06-32702.03-33565.66-35005.17

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,048,625938,584660,183894,054712,510714,852
Capital Expenditures
-251,191-266,693-489,098-434,289-406,343-523,088
Free Cash Flow
797,434671,891171,086459,765306,167191,764
Free Cash Flow Growth
417.92%292.72%-62.79%50.17%59.66%-60.69%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
24.07%24.17%24.63%25.27%25.49%22.48%
Operating Margin
2.71%2.44%2.21%2.62%3.28%2.27%
Pretax Margin
1.67%0.75%0.35%0.55%1.92%9.45%
Profit Margin
1.06%0.36%0.02%0.16%0.37%8.41%
FCF Margin
6.50%5.62%1.48%4.13%2.77%1.98%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
600.000600.000618.595618.595531.992
Dividend Per Share Growth
20.00%-3.01%0%16.28%-
Dividend Yield
2.31%3.06%3.97%3.06%2.20%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
15.0938.67541.50133.2371.133.81
Forward PE
8.6310.027.929.3911.699.95
P/FCF Ratio
2.632.508.065.129.4016.20
PS Ratio
0.170.140.120.210.260.32