Korea Steel Co., Ltd. (KRX:007280)
2,080.00
-205.00 (-8.97%)
Jun 8, 2026, 3:30 PM KST
Korea Steel Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 790,950 | 767,141 | 768,778 | 830,392 | 795,940 | 691,525 |
Other Revenue | -0 | - | -0 | - | - | - |
| 790,950 | 767,141 | 768,778 | 830,392 | 795,940 | 691,525 | |
Revenue Growth (YoY) | 3.17% | -0.21% | -7.42% | 4.33% | 15.10% | 66.51% |
Cost of Revenue | 758,143 | 730,593 | 733,049 | 755,070 | 742,050 | 629,897 |
Gross Profit | 32,807 | 36,548 | 35,729 | 75,322 | 53,890 | 61,628 |
Selling, General & Admin | 26,478 | 24,344 | 24,644 | 27,616 | 22,956 | 21,180 |
Operating Expenses | 26,941 | 24,808 | 25,117 | 28,006 | 23,370 | 21,415 |
Operating Income | 5,866 | 11,740 | 10,612 | 47,316 | 30,520 | 40,213 |
Interest Expense | -9,078 | -9,599 | -14,372 | -16,730 | -8,286 | -7,020 |
Interest & Investment Income | 618.08 | 655.61 | 650.08 | 951.63 | 247.09 | 113.97 |
Currency Exchange Gain (Loss) | 780.53 | 440.16 | -1,935 | 136.7 | -1,286 | -1,686 |
Other Non Operating Income (Expenses) | 3,389 | 2,630 | 2,688 | 3,395 | 3,619 | 1,699 |
EBT Excluding Unusual Items | 1,576 | 5,866 | -2,357 | 35,069 | 24,814 | 33,320 |
Gain (Loss) on Sale of Assets | 68.76 | 32.62 | 0.48 | -1.33 | -11.2 | -37.76 |
Asset Writedown | - | - | - | - | 7,293 | - |
Other Unusual Items | 147.55 | 147.55 | 384.54 | 250.24 | 182.48 | 123.44 |
Pretax Income | 1,793 | 6,046 | -1,972 | 35,318 | 32,278 | 33,406 |
Income Tax Expense | -150 | 3,055 | 945.06 | 7,193 | -8,355 | -3,579 |
Net Income | 1,943 | 2,990 | -2,917 | 28,125 | 40,634 | 36,985 |
Net Income to Common | 1,943 | 2,990 | -2,917 | 28,125 | 40,634 | 36,985 |
Net Income Growth | - | - | - | -30.78% | 9.86% | 922.84% |
Shares Outstanding (Basic) | - | 29 | 30 | 30 | 29 | 27 |
Shares Outstanding (Diluted) | - | 29 | 30 | 36 | 35 | 31 |
Shares Change (YoY) | - | -4.78% | -16.11% | 2.90% | 15.20% | 60.58% |
EPS (Basic) | - | 103.36 | -96.00 | 928.39 | 1387.18 | 1389.32 |
EPS (Diluted) | - | 103.36 | -96.00 | 776.47 | 1154.27 | 1210.33 |
EPS Growth | - | - | - | -32.73% | -4.63% | 536.98% |
Free Cash Flow | 16,759 | 3,427 | 37,946 | -3,868 | -44,592 | -51,245 |
Free Cash Flow Per Share | - | 118.45 | 1248.85 | -106.78 | -1266.72 | -1676.96 |
Gross Margin | 4.15% | 4.76% | 4.65% | 9.07% | 6.77% | 8.91% |
Operating Margin | 0.74% | 1.53% | 1.38% | 5.70% | 3.83% | 5.82% |
Profit Margin | 0.25% | 0.39% | -0.38% | 3.39% | 5.10% | 5.35% |
Free Cash Flow Margin | 2.12% | 0.45% | 4.94% | -0.47% | -5.60% | -7.41% |
EBITDA | 22,576 | 28,465 | 27,325 | 63,184 | 39,111 | 49,377 |
EBITDA Margin | 2.85% | 3.71% | 3.55% | 7.61% | 4.91% | 7.14% |
D&A For EBITDA | 16,709 | 16,725 | 16,713 | 15,869 | 8,591 | 9,164 |
EBIT | 5,866 | 11,740 | 10,612 | 47,316 | 30,520 | 40,213 |
EBIT Margin | 0.74% | 1.53% | 1.38% | 5.70% | 3.83% | 5.82% |
Effective Tax Rate | - | 50.54% | - | 20.37% | - | - |