Otoki Corporation (KRX:007310)
South Korea flag South Korea · Delayed Price · Currency is KRW
333,500
-2,000 (-0.60%)
Last updated: Aug 11, 2026, 2:34 PM KST

Otoki Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,708,9803,674,5453,539,1213,454,5483,183,3152,739,037
Revenue Growth
3.71%3.83%2.45%8.52%16.22%5.51%
Gross Profit
594,819587,557599,699600,930497,238438,230
Operating Income
179,139177,251222,015254,894185,656166,575
Net Income
71,81869,218136,698160,331274,541129,410
Earnings Per Share
21040.5520278.7540048.0046972.0080501.0038054.00
EPS Growth
-41.32%-49.36%-14.74%-41.65%111.54%21.59%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dry Food
226,376225,745230,882229,069314,456343,640
Seasoning Sauce
626,928625,504625,822600,529434,009396,097
Fats and Oils
445,277440,514416,568427,233521,086442,772
Cotton Goods
1,059,4571,056,0871,008,570990,393887,621699,053
Processed Agricultural and Fishery Products
722,841713,998683,279695,715440,108381,410
Other
628,101612,697574,000511,610586,035476,065
Total
3,708,9803,674,5453,539,1213,454,5483,183,3152,739,037

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
639,647667,114666,700634,198557,859461,814
Total Debt
855,889861,100837,044901,8281,065,184573,903
Net Cash (Debt)
-216,242-193,986-170,345-267,630-507,325-112,088
Net Cash Growth
------
Net Cash Per Share
-63352.67-56832.00-49905.81-78407.26-148758.17-32960.87

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
261,654218,875361,115410,83693,291149,782
Capital Expenditures
-232,877-182,904-186,240-124,359-168,797-101,971
Free Cash Flow
28,77735,971174,875286,477-75,50647,811
Free Cash Flow Growth
-74.92%-79.43%-38.96%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
16.04%15.99%16.95%17.39%15.62%16.00%
Operating Margin
4.83%4.82%6.27%7.38%5.83%6.08%
Pretax Margin
3.10%3.04%5.34%6.37%8.91%5.95%
Profit Margin
1.94%1.88%3.86%4.64%8.62%4.72%
FCF Margin
0.78%0.98%4.94%8.29%-2.37%1.75%

Dividends

Fiscal YearCurrentFY 2025
Period EndingAug '26 Dec '25
Dividend Per Share
9000.0009000.000
Dividend Per Share Growth
0%-
Dividend Yield
2.64%2.40%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
15.9518.949.958.586.4211.98
Forward PE
9.7711.218.789.8411.2412.60
P/FCF Ratio
39.7936.447.784.80-32.43
PS Ratio
0.310.360.380.400.550.57