DN Automotive Corporation (KRX:007340)
South Korea flag South Korea · Delayed Price · Currency is KRW
21,000
-250 (-1.18%)
Last updated: Mar 28, 2025

DN Automotive Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Operating Revenue
3,434,5423,269,2433,156,376930,753803,096
Upgrade
Other Revenue
---0-0-
Upgrade
Revenue
3,434,5423,269,2433,156,376930,753803,096
Upgrade
Revenue Growth (YoY)
5.06%3.58%239.12%15.90%-13.62%
Upgrade
Cost of Revenue
2,539,9732,445,9102,425,603781,355679,652
Upgrade
Gross Profit
894,569823,333730,773149,397123,444
Upgrade
Selling, General & Admin
263,659229,490212,77554,61544,849
Upgrade
Research & Development
66,56366,15252,019389.1258.24
Upgrade
Other Operating Expenses
7,7145,32311,8822,0722,337
Upgrade
Operating Expenses
371,652332,943309,24459,75253,863
Upgrade
Operating Income
522,917490,390421,52889,64569,581
Upgrade
Interest Expense
-119,535-142,463-114,447-4,891-2,863
Upgrade
Interest & Investment Income
15,99913,5408,4395,0613,290
Upgrade
Earnings From Equity Investments
3,531221.64-37.764.31-177.81
Upgrade
Currency Exchange Gain (Loss)
33,23610,443-4,7769,507-10,045
Upgrade
Other Non Operating Income (Expenses)
-30,51716,897-56,4191,9762,344
Upgrade
EBT Excluding Unusual Items
425,631389,029254,287101,30262,131
Upgrade
Gain (Loss) on Sale of Investments
481.371,214224.11,259186.64
Upgrade
Gain (Loss) on Sale of Assets
-3,4711.2266.54-7,2021,063
Upgrade
Asset Writedown
-854.25-92.19-1,067-1,569-0.1
Upgrade
Pretax Income
421,787390,152253,51193,79063,381
Upgrade
Income Tax Expense
103,558106,70768,61224,15115,627
Upgrade
Earnings From Continuing Operations
318,229283,445184,89969,63947,753
Upgrade
Earnings From Discontinued Operations
---15,442674.09
Upgrade
Net Income to Company
318,229283,445184,89985,08148,427
Upgrade
Minority Interest in Earnings
-33,298-8,664-4,032-4,249-2,499
Upgrade
Net Income
284,931274,781180,86780,83245,929
Upgrade
Net Income to Common
284,931274,781180,86780,83245,929
Upgrade
Net Income Growth
3.69%51.92%123.76%75.99%-30.20%
Upgrade
Shares Outstanding (Basic)
4643434343
Upgrade
Shares Outstanding (Diluted)
4643434343
Upgrade
Shares Change (YoY)
6.28%-0.00%--0.22%-1.03%
Upgrade
EPS (Basic)
6222.006377.004197.361875.861063.49
Upgrade
EPS (Diluted)
6222.006377.004197.361875.861063.49
Upgrade
EPS Growth
-2.43%51.93%123.76%76.39%-29.47%
Upgrade
Free Cash Flow
69,410266,31297,4015,54885,220
Upgrade
Free Cash Flow Per Share
1515.706180.472260.36128.741973.29
Upgrade
Dividend Per Share
--500.000400.000400.000
Upgrade
Dividend Growth
--25.00%-33.33%
Upgrade
Gross Margin
26.05%25.18%23.15%16.05%15.37%
Upgrade
Operating Margin
15.22%15.00%13.36%9.63%8.66%
Upgrade
Profit Margin
8.30%8.40%5.73%8.69%5.72%
Upgrade
Free Cash Flow Margin
2.02%8.15%3.09%0.60%10.61%
Upgrade
EBITDA
601,796566,898492,297127,458109,772
Upgrade
EBITDA Margin
17.52%17.34%15.60%13.69%13.67%
Upgrade
D&A For EBITDA
78,88076,50870,76937,81240,190
Upgrade
EBIT
522,917490,390421,52889,64569,581
Upgrade
EBIT Margin
15.22%15.00%13.36%9.63%8.66%
Upgrade
Effective Tax Rate
24.55%27.35%27.07%25.75%24.66%
Upgrade
Advertising Expenses
19,19910,38111,640652.53112.26
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.