DN Automotive Corporation (KRX:007340)
South Korea
· Delayed Price · Currency is KRW 22,350
-200 (-0.89%)
At close: Jun 17, 2025, 3:30 PM KST
DN Automotive Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 3,532,335 | 3,434,542 | 3,269,243 | 3,156,376 | 930,753 | 803,096 | Upgrade
|
| Other Revenue | - | - | - | -0 | -0 | - | Upgrade
|
| Revenue | 3,532,335 | 3,434,542 | 3,269,243 | 3,156,376 | 930,753 | 803,096 | Upgrade
|
| Revenue Growth (YoY) | 9.70% | 5.06% | 3.58% | 239.12% | 15.90% | -13.62% | Upgrade
|
| Cost of Revenue | 2,598,580 | 2,539,973 | 2,445,910 | 2,425,603 | 781,355 | 679,652 | Upgrade
|
| Gross Profit | 933,756 | 894,569 | 823,333 | 730,773 | 149,397 | 123,444 | Upgrade
|
| Selling, General & Admin | 285,505 | 263,659 | 229,490 | 212,775 | 54,615 | 44,849 | Upgrade
|
| Research & Development | 66,926 | 66,563 | 66,152 | 52,019 | 389.1 | 258.24 | Upgrade
|
| Other Operating Expenses | 9,693 | 7,714 | 5,323 | 11,882 | 2,072 | 2,337 | Upgrade
|
| Operating Expenses | 396,822 | 371,652 | 332,943 | 309,244 | 59,752 | 53,863 | Upgrade
|
| Operating Income | 536,934 | 522,917 | 490,390 | 421,528 | 89,645 | 69,581 | Upgrade
|
| Interest Expense | -109,781 | -119,535 | -142,463 | -114,447 | -4,891 | -2,863 | Upgrade
|
| Interest & Investment Income | 12,911 | 15,999 | 13,540 | 8,439 | 5,061 | 3,290 | Upgrade
|
| Earnings From Equity Investments | 3,958 | 3,531 | 221.64 | -37.76 | 4.31 | -177.81 | Upgrade
|
| Currency Exchange Gain (Loss) | 27,559 | 33,236 | 10,443 | -4,776 | 9,507 | -10,045 | Upgrade
|
| Other Non Operating Income (Expenses) | -31,432 | -30,517 | 16,897 | -56,419 | 1,976 | 2,344 | Upgrade
|
| EBT Excluding Unusual Items | 440,149 | 425,631 | 389,029 | 254,287 | 101,302 | 62,131 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,200 | 481.37 | 1,214 | 224.1 | 1,259 | 186.64 | Upgrade
|
| Gain (Loss) on Sale of Assets | -3,487 | -3,471 | 1.22 | 66.54 | -7,202 | 1,063 | Upgrade
|
| Asset Writedown | -817.15 | -854.25 | -92.19 | -1,067 | -1,569 | -0.1 | Upgrade
|
| Pretax Income | 437,044 | 421,787 | 390,152 | 253,511 | 93,790 | 63,381 | Upgrade
|
| Income Tax Expense | 108,859 | 103,558 | 106,707 | 68,612 | 24,151 | 15,627 | Upgrade
|
| Earnings From Continuing Operations | 328,185 | 318,229 | 283,445 | 184,899 | 69,639 | 47,753 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | 15,442 | 674.09 | Upgrade
|
| Net Income to Company | 328,185 | 318,229 | 283,445 | 184,899 | 85,081 | 48,427 | Upgrade
|
| Minority Interest in Earnings | -39,497 | -33,298 | -8,664 | -4,032 | -4,249 | -2,499 | Upgrade
|
| Net Income | 288,688 | 284,931 | 274,781 | 180,867 | 80,832 | 45,929 | Upgrade
|
| Net Income to Common | 288,688 | 284,931 | 274,781 | 180,867 | 80,832 | 45,929 | Upgrade
|
| Net Income Growth | 5.30% | 3.69% | 51.92% | 123.76% | 75.99% | -30.20% | Upgrade
|
| Shares Outstanding (Basic) | 48 | 46 | 43 | 43 | 43 | 43 | Upgrade
|
| Shares Outstanding (Diluted) | 48 | 46 | 43 | 43 | 43 | 43 | Upgrade
|
| Shares Change (YoY) | 11.29% | 6.27% | - | - | -0.22% | -1.03% | Upgrade
|
| EPS (Basic) | 6019.50 | 6222.26 | 6376.82 | 4197.36 | 1875.86 | 1063.49 | Upgrade
|
| EPS (Diluted) | 6019.50 | 6222.26 | 6376.82 | 4197.36 | 1875.86 | 1063.49 | Upgrade
|
| EPS Growth | -5.38% | -2.42% | 51.92% | 123.76% | 76.39% | -29.47% | Upgrade
|
| Free Cash Flow | 32,005 | 69,410 | 266,312 | 97,401 | 5,548 | 85,220 | Upgrade
|
| Free Cash Flow Per Share | 667.34 | 1515.77 | 6180.29 | 2260.36 | 128.74 | 1973.29 | Upgrade
|
| Dividend Per Share | 1000.000 | 1000.000 | 600.000 | 500.000 | 400.000 | 400.000 | Upgrade
|
| Dividend Growth | 66.67% | 66.67% | 20.00% | 25.00% | - | 33.33% | Upgrade
|
| Gross Margin | 26.43% | 26.05% | 25.18% | 23.15% | 16.05% | 15.37% | Upgrade
|
| Operating Margin | 15.20% | 15.22% | 15.00% | 13.36% | 9.63% | 8.66% | Upgrade
|
| Profit Margin | 8.17% | 8.30% | 8.40% | 5.73% | 8.69% | 5.72% | Upgrade
|
| Free Cash Flow Margin | 0.91% | 2.02% | 8.15% | 3.09% | 0.60% | 10.61% | Upgrade
|
| EBITDA | 617,339 | 601,796 | 566,898 | 492,297 | 127,458 | 109,772 | Upgrade
|
| EBITDA Margin | 17.48% | 17.52% | 17.34% | 15.60% | 13.69% | 13.67% | Upgrade
|
| D&A For EBITDA | 80,405 | 78,880 | 76,508 | 70,769 | 37,812 | 40,190 | Upgrade
|
| EBIT | 536,934 | 522,917 | 490,390 | 421,528 | 89,645 | 69,581 | Upgrade
|
| EBIT Margin | 15.20% | 15.22% | 15.00% | 13.36% | 9.63% | 8.66% | Upgrade
|
| Effective Tax Rate | 24.91% | 24.55% | 27.35% | 27.07% | 25.75% | 24.66% | Upgrade
|
| Advertising Expenses | - | 19,199 | 10,381 | 11,640 | 652.53 | 112.26 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.