DN Automotive Corporation (KRX:007340)
South Korea · Delayed Price · Currency is KRW 38,900
-450 (-1.14%)
Nov 4, 2026, 12:25 PM KST
DN Automotive Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 4,154,330 | 3,675,704 | 3,434,542 | 3,269,243 | 3,156,376 | 930,753 |
Revenue Growth | 16.80% | 7.02% | 5.06% | 3.58% | 239.12% | 15.90% |
Gross Profit Gross Profit Growth | 1,166,574 | 963,958 | 894,569 | 823,333 | 730,773 | 149,397 |
Operating Income Operating Income Growth | 618,697 | 527,908 | 522,917 | 490,390 | 421,528 | 89,645 |
Net Income Net Income Growth | 387,830 | 281,603 | 284,931 | 274,781 | 180,867 | 80,832 |
Earnings Per Share EPS Growth | 7492.53 | 5440.00 | 6222.00 | 6376.82 | 4197.36 | 1875.86 |
EPS Growth | 62.59% | -12.57% | -2.43% | 51.92% | 123.76% | 76.39% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
United States of America United States of America Growth | 962,069 | 824,082 | 717,502 | 754,896 | 786,186 | 183,489 |
Other Other Growth | 300,935 | 271,870 | 211,110 | 156,592 | 142,309 | 118,486 |
China China Growth | 507,256 | 449,822 | 425,204 | 392,170 | 416,866 | 39,455 |
Unallocated Unallocated Growth | -1,599,649 | -1,388,961 | -1,502,544 | -1,208,886 | -1,160,317 | -299,510 |
South Korea South Korea Growth | 3,047,353 | 2,906,284 | 2,999,185 | 2,566,983 | 2,473,151 | 631,814 |
Europe Europe Growth | 936,365 | 612,608 | 584,086 | 607,488 | 498,181 | 257,019 |
Total Total Growth | 4,154,330 | 3,675,704 | 3,434,542 | 3,269,243 | 3,156,376 | 930,753 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 686,361 | 571,121 | 535,838 | 593,814 | 645,007 | 571,605 |
Total Debt Total Debt Growth | 2,248,968 | 2,055,638 | 2,013,627 | 2,423,283 | 2,707,138 | 605,917 |
Net Cash (Debt) Net Cash Growth | -1,562,607 | -1,484,518 | -1,477,789 | -1,829,470 | -2,062,131 | -34,311 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -30188.14 | -28679.53 | -32271.57 | -42456.33 | -47855.67 | -796.26 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 586,497 | 259,273 | 197,149 | 356,303 | 152,952 | 40,896 |
Capital Expenditures CapEx Growth | -176,211 | -167,628 | -127,738 | -89,990 | -55,552 | -35,349 |
Free Cash Flow Free Cash Flow Growth | 410,286 | 91,645 | 69,410 | 266,312 | 97,401 | 5,548 |
Free Cash Flow Growth | - | 32.03% | -73.94% | 173.42% | 1655.73% | -93.49% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 28.08% | 26.22% | 26.05% | 25.18% | 23.15% | 16.05% |
Operating Margin | 14.89% | 14.36% | 15.22% | 15.00% | 13.36% | 9.63% |
Pretax Margin | 14.72% | 12.06% | 12.28% | 11.93% | 8.03% | 10.08% |
Profit Margin | 9.34% | 7.66% | 8.30% | 8.40% | 5.73% | 8.69% |
FCF Margin | 9.88% | 2.49% | 2.02% | 8.15% | 3.09% | 0.60% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 1000.000 | 1000.000 | 1000.000 | 600.000 | 500.000 | 400.000 |
Dividend Per Share Growth | -9.09% | 0% | 66.67% | 20.00% | 25.00% | 0% |
Dividend Yield | 2.57% | 4.10% | 5.62% | 4.10% | 3.90% | 2.79% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 5.19 | 4.49 | 3.23 | 2.29 | 3.05 | 7.66 |
Forward PE | - | 5.39 | 5.39 | 5.39 | 3.47 | - |
P/FCF Ratio | 4.91 | 13.78 | 13.27 | 2.37 | 5.67 | 111.54 |
PS Ratio | 0.48 | 0.34 | 0.27 | 0.19 | 0.18 | 0.67 |