DONGBANG AGRO Corporation (KRX:007590)
South Korea · Delayed Price · Currency is KRW 6,100.00
0.00 (0.00%)
At close: Nov 21, 2025
DONGBANG AGRO Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 176,167 | 170,248 | 164,275 | 146,723 | 134,066 | 129,522 | Upgrade |
Other Revenue | -0 | - | - | -0 | -0 | -0 | Upgrade |
| 176,167 | 170,248 | 164,275 | 146,723 | 134,066 | 129,522 | Upgrade | |
Revenue Growth (YoY) | 2.77% | 3.64% | 11.96% | 9.44% | 3.51% | 3.91% | Upgrade |
Cost of Revenue | 131,428 | 122,828 | 117,359 | 107,975 | 97,109 | 93,192 | Upgrade |
Gross Profit | 44,739 | 47,420 | 46,916 | 38,747 | 36,957 | 36,330 | Upgrade |
Selling, General & Admin | 28,817 | 28,744 | 29,124 | 26,407 | 25,721 | 24,730 | Upgrade |
Research & Development | 2,387 | 2,343 | 2,383 | 2,313 | 2,381 | 2,303 | Upgrade |
Other Operating Expenses | 341.93 | 329.56 | 407.71 | 308.77 | 279.82 | 247.33 | Upgrade |
Operating Expenses | 33,597 | 32,810 | 33,327 | 29,410 | 28,760 | 26,908 | Upgrade |
Operating Income | 11,142 | 14,611 | 13,589 | 9,337 | 8,198 | 9,422 | Upgrade |
Interest Expense | -844.03 | -1,282 | -607.65 | -583.39 | -77.89 | -381.96 | Upgrade |
Interest & Investment Income | 499.33 | 698.86 | 616.64 | 590.84 | 161.99 | 270.77 | Upgrade |
Currency Exchange Gain (Loss) | -2,784 | -3,731 | 427.89 | -153.13 | -268.82 | 1,086 | Upgrade |
Other Non Operating Income (Expenses) | 765.53 | 1,476 | 690.87 | -593.62 | 940.91 | -1,618 | Upgrade |
EBT Excluding Unusual Items | 8,779 | 11,773 | 14,716 | 8,598 | 8,954 | 8,779 | Upgrade |
Gain (Loss) on Sale of Assets | 27.36 | 5.38 | 325.82 | 191.34 | 3.73 | -77.7 | Upgrade |
Asset Writedown | - | - | -44.12 | - | 65 | 50 | Upgrade |
Pretax Income | 8,806 | 11,778 | 14,998 | 8,789 | 9,023 | 8,751 | Upgrade |
Income Tax Expense | 1,955 | 1,992 | 2,837 | 1,996 | 2,016 | 2,020 | Upgrade |
Earnings From Continuing Operations | 6,852 | 9,786 | 12,161 | 6,793 | 7,007 | 6,731 | Upgrade |
Minority Interest in Earnings | -18.48 | -24.12 | -27.21 | -14.43 | -10.2 | -13.43 | Upgrade |
Net Income | 6,833 | 9,762 | 12,134 | 6,779 | 6,996 | 6,718 | Upgrade |
Preferred Dividends & Other Adjustments | 0.1 | 0.1 | 0.1 | 0.08 | 0.11 | 0.12 | Upgrade |
Net Income to Common | 6,833 | 9,762 | 12,134 | 6,779 | 6,996 | 6,718 | Upgrade |
Net Income Growth | -32.51% | -19.55% | 78.99% | -3.11% | 4.15% | 4.32% | Upgrade |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade |
Shares Outstanding (Diluted) | 13 | 12 | 12 | 12 | 12 | 12 | Upgrade |
Shares Change (YoY) | 0.82% | - | - | 1.09% | 3.96% | 1.72% | Upgrade |
EPS (Basic) | 550.82 | 786.86 | 978.07 | 546.43 | 570.09 | 569.05 | Upgrade |
EPS (Diluted) | 546.47 | 786.86 | 978.00 | 546.00 | 570.00 | 569.05 | Upgrade |
EPS Growth | -33.03% | -19.54% | 79.12% | -4.21% | 0.17% | 2.56% | Upgrade |
Free Cash Flow | 4,926 | -2,710 | -4,135 | 1,166 | 13,486 | 4,857 | Upgrade |
Free Cash Flow Per Share | 393.85 | -218.43 | -333.29 | 93.96 | 1098.88 | 411.44 | Upgrade |
Dividend Per Share | 300.000 | 300.000 | 300.000 | 250.000 | 350.000 | - | Upgrade |
Dividend Growth | - | - | 20.00% | -28.57% | - | - | Upgrade |
Gross Margin | 25.40% | 27.85% | 28.56% | 26.41% | 27.57% | 28.05% | Upgrade |
Operating Margin | 6.33% | 8.58% | 8.27% | 6.36% | 6.12% | 7.27% | Upgrade |
Profit Margin | 3.88% | 5.73% | 7.39% | 4.62% | 5.22% | 5.19% | Upgrade |
Free Cash Flow Margin | 2.80% | -1.59% | -2.52% | 0.79% | 10.06% | 3.75% | Upgrade |
EBITDA | 15,234 | 18,627 | 17,313 | 12,483 | 11,100 | 12,420 | Upgrade |
EBITDA Margin | 8.65% | 10.94% | 10.54% | 8.51% | 8.28% | 9.59% | Upgrade |
D&A For EBITDA | 4,092 | 4,016 | 3,725 | 3,146 | 2,902 | 2,998 | Upgrade |
EBIT | 11,142 | 14,611 | 13,589 | 9,337 | 8,198 | 9,422 | Upgrade |
EBIT Margin | 6.33% | 8.58% | 8.27% | 6.36% | 6.12% | 7.27% | Upgrade |
Effective Tax Rate | 22.20% | 16.92% | 18.92% | 22.71% | 22.34% | 23.08% | Upgrade |
Advertising Expenses | - | 3,381 | 3,263 | 2,892 | 3,029 | 2,855 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.