DONGBANG AGRO Corporation (KRX: 007590)
South Korea
· Delayed Price · Currency is KRW 6,190.00
0.00 (0.00%)
Dec 17, 2024, 3:30 PM KST
DONGBANG AGRO Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 171,410 | 164,275 | 146,723 | 134,066 | 129,522 | 124,645 | Upgrade
|
| Other Revenue | 0 | - | -0 | -0 | -0 | -0 | Upgrade
|
| Revenue | 171,410 | 164,275 | 146,723 | 134,066 | 129,522 | 124,645 | Upgrade
|
| Revenue Growth (YoY) | 4.40% | 11.96% | 9.44% | 3.51% | 3.91% | 2.92% | Upgrade
|
| Cost of Revenue | 124,962 | 117,359 | 107,975 | 97,109 | 93,192 | 89,356 | Upgrade
|
| Gross Profit | 46,447 | 46,916 | 38,747 | 36,957 | 36,330 | 35,289 | Upgrade
|
| Selling, General & Admin | 29,631 | 29,124 | 26,407 | 25,721 | 24,730 | 24,112 | Upgrade
|
| Research & Development | 2,329 | 2,383 | 2,313 | 2,381 | 2,303 | 2,371 | Upgrade
|
| Other Operating Expenses | 342.98 | 407.71 | 308.77 | 279.82 | 247.33 | 234.04 | Upgrade
|
| Operating Expenses | 35,614 | 33,327 | 29,410 | 28,760 | 26,908 | 27,378 | Upgrade
|
| Operating Income | 10,834 | 13,589 | 9,337 | 8,198 | 9,422 | 7,910 | Upgrade
|
| Interest Expense | -1,158 | -607.65 | -583.39 | -77.89 | -381.96 | -385.66 | Upgrade
|
| Interest & Investment Income | 720.34 | 616.64 | 590.84 | 161.99 | 270.77 | 368.44 | Upgrade
|
| Currency Exchange Gain (Loss) | 1,144 | 427.89 | -153.13 | -268.82 | 1,086 | 118.06 | Upgrade
|
| Other Non Operating Income (Expenses) | 421.51 | 690.87 | -593.62 | 940.91 | -1,618 | 947.14 | Upgrade
|
| EBT Excluding Unusual Items | 11,962 | 14,716 | 8,598 | 8,954 | 8,779 | 8,958 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.06 | 325.82 | 191.34 | 3.73 | -77.7 | -33.15 | Upgrade
|
| Asset Writedown | -44.12 | -44.12 | - | 65 | 50 | -101.14 | Upgrade
|
| Pretax Income | 11,918 | 14,998 | 8,789 | 9,023 | 8,751 | 8,824 | Upgrade
|
| Income Tax Expense | 1,775 | 2,837 | 1,996 | 2,016 | 2,020 | 2,357 | Upgrade
|
| Earnings From Continuing Operations | 10,142 | 12,161 | 6,793 | 7,007 | 6,731 | 6,467 | Upgrade
|
| Minority Interest in Earnings | -18.69 | -27.21 | -14.43 | -10.2 | -13.43 | -27.43 | Upgrade
|
| Net Income | 10,124 | 12,134 | 6,779 | 6,996 | 6,718 | 6,440 | Upgrade
|
| Preferred Dividends & Other Adjustments | 0.2 | 0.1 | 0.08 | 0.11 | 0.12 | 0.08 | Upgrade
|
| Net Income to Common | 10,124 | 12,134 | 6,779 | 6,996 | 6,718 | 6,439 | Upgrade
|
| Net Income Growth | -33.05% | 78.99% | -3.11% | 4.15% | 4.32% | 5.00% | Upgrade
|
| Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Change (YoY) | - | - | 1.09% | 3.96% | 1.72% | 0.03% | Upgrade
|
| EPS (Basic) | 816.04 | 978.07 | 546.43 | 570.09 | 569.05 | 554.85 | Upgrade
|
| EPS (Diluted) | 816.00 | 978.00 | 546.00 | 570.00 | 569.05 | 554.85 | Upgrade
|
| EPS Growth | -33.00% | 79.12% | -4.21% | 0.17% | 2.56% | 6.38% | Upgrade
|
| Free Cash Flow | -4,773 | -4,135 | 1,166 | 13,486 | 4,857 | 2,279 | Upgrade
|
| Free Cash Flow Per Share | -384.73 | -333.29 | 93.96 | 1098.88 | 411.44 | 196.40 | Upgrade
|
| Dividend Per Share | 300.000 | 300.000 | 250.000 | 350.000 | - | 370.000 | Upgrade
|
| Dividend Growth | 20.00% | 20.00% | -28.57% | - | - | 48.00% | Upgrade
|
| Gross Margin | 27.10% | 28.56% | 26.41% | 27.57% | 28.05% | 28.31% | Upgrade
|
| Operating Margin | 6.32% | 8.27% | 6.36% | 6.11% | 7.27% | 6.35% | Upgrade
|
| Profit Margin | 5.91% | 7.39% | 4.62% | 5.22% | 5.19% | 5.17% | Upgrade
|
| Free Cash Flow Margin | -2.78% | -2.52% | 0.79% | 10.06% | 3.75% | 1.83% | Upgrade
|
| EBITDA | 14,784 | 17,313 | 12,483 | 11,100 | 12,420 | 11,072 | Upgrade
|
| EBITDA Margin | 8.62% | 10.54% | 8.51% | 8.28% | 9.59% | 8.88% | Upgrade
|
| D&A For EBITDA | 3,950 | 3,725 | 3,146 | 2,902 | 2,998 | 3,162 | Upgrade
|
| EBIT | 10,834 | 13,589 | 9,337 | 8,198 | 9,422 | 7,910 | Upgrade
|
| EBIT Margin | 6.32% | 8.27% | 6.36% | 6.11% | 7.27% | 6.35% | Upgrade
|
| Effective Tax Rate | 14.90% | 18.92% | 22.71% | 22.34% | 23.08% | 26.71% | Upgrade
|
| Advertising Expenses | - | 3,263 | 2,892 | 3,029 | 2,855 | 3,443 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.