DONGBANG AGRO Corporation (KRX:007590)
South Korea · Delayed Price · Currency is KRW 5,940.00
0.00 (0.00%)
Jun 2, 2026, 3:30 PM KST
DONGBANG AGRO Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 179,337 | 178,997 | 170,248 | 164,275 | 146,723 | 134,066 |
Other Revenue | -0 | - | - | - | -0 | -0 |
| 179,337 | 178,997 | 170,248 | 164,275 | 146,723 | 134,066 | |
Revenue Growth (YoY) | 1.42% | 5.14% | 3.64% | 11.96% | 9.44% | 3.51% |
Cost of Revenue | 135,787 | 134,209 | 122,828 | 117,359 | 107,975 | 97,109 |
Gross Profit | 43,550 | 44,789 | 47,420 | 46,916 | 38,747 | 36,957 |
Selling, General & Admin | 28,447 | 27,851 | 28,744 | 29,124 | 26,407 | 25,721 |
Research & Development | 2,506 | 2,462 | 2,343 | 2,383 | 2,313 | 2,381 |
Other Operating Expenses | 311.78 | 312.5 | 329.56 | 407.71 | 308.77 | 279.82 |
Operating Expenses | 32,907 | 32,136 | 32,810 | 33,327 | 29,410 | 28,760 |
Operating Income | 10,643 | 12,652 | 14,611 | 13,589 | 9,337 | 8,198 |
Interest Expense | -775.28 | -773.15 | -1,282 | -607.65 | -583.39 | -77.89 |
Interest & Investment Income | 490.97 | 517.83 | 698.86 | 616.64 | 590.84 | 161.99 |
Currency Exchange Gain (Loss) | -767.87 | 366.99 | -3,731 | 427.89 | -153.13 | -268.82 |
Other Non Operating Income (Expenses) | -199.5 | -334 | 1,476 | 690.87 | -593.62 | 940.91 |
EBT Excluding Unusual Items | 9,391 | 12,430 | 11,773 | 14,716 | 8,598 | 8,954 |
Gain (Loss) on Sale of Assets | 21.91 | 21.91 | 5.38 | 325.82 | 191.34 | 3.73 |
Asset Writedown | - | - | - | -44.12 | - | 65 |
Pretax Income | 9,413 | 12,452 | 11,778 | 14,998 | 8,789 | 9,023 |
Income Tax Expense | 2,169 | 2,685 | 1,992 | 2,837 | 1,996 | 2,016 |
Earnings From Continuing Operations | 7,243 | 9,767 | 9,786 | 12,161 | 6,793 | 7,007 |
Minority Interest in Earnings | -2.9 | -17.01 | -24.12 | -27.21 | -14.43 | -10.2 |
Net Income | 7,241 | 9,750 | 9,762 | 12,134 | 6,779 | 6,996 |
Preferred Dividends & Other Adjustments | 0.1 | 0.1 | - | 0.1 | 0.08 | 0.11 |
Net Income to Common | 7,240 | 9,750 | 9,762 | 12,134 | 6,779 | 6,996 |
Net Income Growth | -25.32% | -0.12% | -19.55% | 78.99% | -3.11% | 4.15% |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 13 | 13 | 12 | 12 | 12 | 12 |
Shares Change (YoY) | 5.37% | 3.04% | -0.02% | - | 1.09% | 3.96% |
EPS (Basic) | 580.98 | 785.58 | 787.00 | 978.07 | 546.43 | 570.09 |
EPS (Diluted) | 558.97 | 768.00 | 787.00 | 978.00 | 546.00 | 570.00 |
EPS Growth | -28.44% | -2.41% | -19.53% | 79.12% | -4.21% | 0.17% |
Free Cash Flow | -928.07 | 5,491 | -2,710 | -4,135 | 1,166 | 13,486 |
Free Cash Flow Per Share | -71.00 | 429.60 | -218.47 | -333.29 | 93.96 | 1098.88 |
Dividend Per Share | - | - | - | 300.000 | 250.000 | 350.000 |
Dividend Growth | - | - | - | 20.00% | -28.57% | - |
Gross Margin | 24.28% | 25.02% | 27.85% | 28.56% | 26.41% | 27.57% |
Operating Margin | 5.93% | 7.07% | 8.58% | 8.27% | 6.36% | 6.12% |
Profit Margin | 4.04% | 5.45% | 5.73% | 7.39% | 4.62% | 5.22% |
Free Cash Flow Margin | -0.52% | 3.07% | -1.59% | -2.52% | 0.79% | 10.06% |
EBITDA | 14,779 | 16,764 | 18,627 | 17,313 | 12,483 | 11,100 |
EBITDA Margin | 8.24% | 9.37% | 10.94% | 10.54% | 8.51% | 8.28% |
D&A For EBITDA | 4,136 | 4,111 | 4,016 | 3,725 | 3,146 | 2,902 |
EBIT | 10,643 | 12,652 | 14,611 | 13,589 | 9,337 | 8,198 |
EBIT Margin | 5.93% | 7.07% | 8.58% | 8.27% | 6.36% | 6.12% |
Effective Tax Rate | 23.05% | 21.56% | 16.92% | 18.92% | 22.71% | 22.34% |
Advertising Expenses | - | 3,320 | 3,971 | 3,263 | 2,892 | 3,029 |