DONGBANG AGRO Corporation (KRX:007590)

DONGBANG AGRO Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov 20, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	75,799	76,667	78,900	78,280	90,184	76,448
Market Cap Growth	-2.55%	-2.83%	0.79%	-13.20%	17.97%	-4.09%
Enterprise Value	93,895	94,989	87,669	82,852	86,926	80,784
Last Close Price	6110.00	6180.00	6055.69	5727.77	6350.73	5339.22
PE Ratio	11.18	7.85	6.50	11.55	12.89	11.38
PS Ratio	0.43	0.45	0.48	0.53	0.67	0.59
PB Ratio	0.44	0.46	0.49	0.52	0.61	0.54
P/TBV Ratio	0.44	0.47	0.50	0.53	0.62	0.55
P/FCF Ratio	15.39	-	-	67.15	6.69	15.74
P/OCF Ratio	9.12	234.61	-	12.04	6.05	11.53
EV/Sales Ratio	0.53	0.56	0.53	0.56	0.65	0.62
EV/EBITDA Ratio	6.16	5.10	5.06	6.64	7.83	6.50
EV/EBIT Ratio	8.43	6.50	6.45	8.87	10.60	8.57
EV/FCF Ratio	19.06	-	-	71.08	6.45	16.63
Debt / Equity Ratio	0.19	0.07	0.01	0.01	0.01	0.02
Debt / EBITDA Ratio	2.15	0.61	0.08	0.10	0.10	0.27
Debt / FCF Ratio	6.65	-	-	1.02	0.08	0.70
Asset Turnover	0.67	0.74	0.75	0.70	0.67	0.66
Inventory Turnover	1.76	1.12	1.23	1.33	1.33	1.33
Quick Ratio	1.61	1.02	1.13	1.22	1.54	1.93
Current Ratio	2.64	3.05	3.20	3.00	3.40	4.17
Return on Equity (ROE)	3.98%	6.00%	7.83%	4.56%	4.85%	4.83%
Return on Assets (ROA)	2.65%	3.94%	3.85%	2.77%	2.56%	3.02%
Return on Capital (ROIC)	3.45%	5.39%	5.42%	3.89%	3.49%	4.15%
Return on Capital Employed (ROCE)	5.80%	8.20%	7.90%	5.70%	5.20%	5.80%
Earnings Yield	9.01%	12.73%	15.38%	8.66%	7.76%	8.79%
FCF Yield	6.50%	-3.53%	-5.24%	1.49%	14.95%	6.35%
Dividend Yield	4.90%	4.85%	4.95%	4.37%	5.51%	-
Payout Ratio	54.47%	38.13%	25.56%	45.75%	60.65%	64.85%
Buyback Yield / Dilution	-0.82%	-	-	-1.09%	-3.96%	-1.72%
Total Shareholder Return	4.08%	4.85%	4.95%	3.28%	1.55%	-1.72%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.