Kukdo Chemical Co., Ltd. (KRX:007690)

Kukdo Chemical Income Statement

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	1,334,414	1,305,775	1,311,776	1,601,774	1,577,112	1,132,660
Other Revenue	0	-	-0	-0	-0	-
Revenue	1,334,414	1,305,775	1,311,776	1,601,774	1,577,112	1,132,660
Revenue Growth (YoY)	5.86%	-0.46%	-18.11%	1.56%	39.24%	1.00%
Cost of Revenue	1,104,220	1,093,342	1,137,821	1,323,176	1,210,916	995,886
Gross Profit	230,194	212,433	173,955	278,598	366,195	136,774
Selling, General & Admin	151,959	153,457	122,886	154,137	137,779	70,361
Research & Development	23,594	22,571	22,944	19,839	18,376	14,973
Other Operating Expenses	2,705	2,382	2,789	2,336	1,668	1,427
Operating Expenses	186,775	187,100	154,802	181,668	161,488	90,757
Operating Income	43,420	25,334	19,153	96,931	204,707	46,017
Interest Expense	-26,247	-26,633	-18,582	-10,692	-5,687	-6,458
Interest & Investment Income	9,921	11,514	11,033	6,387	4,688	4,078
Earnings From Equity Investments	132.08	134.92	182.4	63.45	137.57	-152.78
Currency Exchange Gain (Loss)	2,308	-2,930	3,924	1,325	178.96	837.9
Other Non Operating Income (Expenses)	-2,204	7,511	-5,374	5,249	6,746	184.04
EBT Excluding Unusual Items	27,329	14,931	10,335	99,263	210,770	44,507
Gain (Loss) on Sale of Investments	2,664	225.29	197.27	-678.68	26.85	34.5
Gain (Loss) on Sale of Assets	301.36	327.25	-94.26	-907.46	-406.73	15.8
Asset Writedown	-1,999	-1,309	-1,110	-	20.24	-2,487
Pretax Income	28,296	14,175	9,328	97,677	210,411	42,070
Income Tax Expense	9,000	5,234	1,839	24,145	53,325	11,301
Earnings From Continuing Operations	19,296	8,941	7,490	73,532	157,086	30,769
Minority Interest in Earnings	-355.48	-100.44	212.74	790.9	614.45	-1,340
Net Income	18,941	8,841	7,703	74,323	157,700	29,429
Net Income to Common	18,941	8,841	7,703	74,323	157,700	29,429
Net Income Growth	-	14.77%	-89.64%	-52.87%	435.86%	-16.04%
Shares Outstanding (Basic)	9	9	9	9	8	7
Shares Outstanding (Diluted)	9	9	9	9	8	7
Shares Change (YoY)	-0.01%	-0.32%	-2.88%	16.49%	10.11%	-1.65%
EPS (Basic)	2205.06	1029.07	893.70	8374.91	20700.42	4253.49
EPS (Diluted)	2204.99	1029.07	893.70	8374.91	20700.42	4253.40
EPS Growth	-	15.15%	-89.33%	-59.54%	386.68%	-14.63%
Free Cash Flow	70,188	-7,610	36,233	-3,873	-113,328	43,085
Free Cash Flow Per Share	8171.21	-885.85	4204.01	-436.40	-14875.96	6227.15
Dividend Per Share	582.524	582.524	-	-	-	-
Gross Margin	17.25%	16.27%	13.26%	17.39%	23.22%	12.07%
Operating Margin	3.25%	1.94%	1.46%	6.05%	12.98%	4.06%
Profit Margin	1.42%	0.68%	0.59%	4.64%	10.00%	2.60%
Free Cash Flow Margin	5.26%	-0.58%	2.76%	-0.24%	-7.19%	3.80%
EBITDA	93,650	73,120	60,174	130,515	233,142	70,888
EBITDA Margin	7.02%	5.60%	4.59%	8.15%	14.78%	6.26%
D&A For EBITDA	50,231	47,787	41,022	33,584	28,435	24,871
EBIT	43,420	25,334	19,153	96,931	204,707	46,017
EBIT Margin	3.25%	1.94%	1.46%	6.05%	12.98%	4.06%
Effective Tax Rate	31.80%	36.92%	19.71%	24.72%	25.34%	26.86%
Advertising Expenses	-	537.82	268.2	196.04	83.22	77.6

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.