Kukdo Chemical Co., Ltd. (KRX:007690)
South Korea · Delayed Price · Currency is KRW 31,950
+500 (1.59%)
Jun 12, 2026, 3:30 PM KST
Kukdo Chemical Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,490,372 | 1,395,556 | 1,305,775 | 1,311,776 | 1,601,774 | 1,577,112 |
Other Revenue | 0 | - | - | -0 | -0 | -0 |
| 1,490,372 | 1,395,556 | 1,305,775 | 1,311,776 | 1,601,774 | 1,577,112 | |
Revenue Growth (YoY) | 12.16% | 6.88% | -0.46% | -18.11% | 1.56% | 39.24% |
Cost of Revenue | 1,251,124 | 1,160,927 | 1,093,342 | 1,137,821 | 1,323,176 | 1,210,916 |
Gross Profit | 239,247 | 234,629 | 212,433 | 173,955 | 278,598 | 366,195 |
Selling, General & Admin | 150,326 | 144,365 | 153,457 | 122,886 | 154,137 | 137,779 |
Research & Development | 24,934 | 24,261 | 22,571 | 22,944 | 19,839 | 18,376 |
Amortization of Goodwill & Intangibles | 2,922 | 2,895 | 3,146 | 2,927 | 2,824 | 1,876 |
Other Operating Expenses | 4,842 | 4,145 | 2,382 | 2,789 | 2,336 | 1,668 |
Operating Expenses | 188,677 | 181,459 | 187,100 | 154,802 | 181,668 | 161,488 |
Operating Income | 50,570 | 53,170 | 25,334 | 19,153 | 96,931 | 204,707 |
Interest Expense | -25,467 | -24,858 | -26,633 | -18,582 | -10,692 | -5,687 |
Interest & Investment Income | 6,578 | 7,527 | 11,514 | 11,033 | 6,387 | 4,688 |
Earnings From Equity Investments | 91.43 | 98.36 | 134.92 | 182.4 | 63.45 | 137.57 |
Currency Exchange Gain (Loss) | 138.32 | 1,839 | -2,930 | 3,924 | 1,325 | 178.96 |
Other Non Operating Income (Expenses) | -3,870 | -4,663 | 7,511 | -5,374 | 5,249 | 6,746 |
EBT Excluding Unusual Items | 28,041 | 33,114 | 14,931 | 10,335 | 99,263 | 210,770 |
Gain (Loss) on Sale of Investments | 7,501 | 8,117 | 225.29 | 197.27 | -678.68 | 26.85 |
Gain (Loss) on Sale of Assets | -24.24 | -53.52 | 327.25 | -94.26 | -907.46 | -406.73 |
Asset Writedown | -731.23 | -735.83 | -1,309 | -1,110 | - | 20.24 |
Pretax Income | 34,786 | 40,441 | 14,175 | 9,328 | 97,677 | 210,411 |
Income Tax Expense | 17,099 | 18,542 | 5,234 | 1,839 | 24,145 | 53,325 |
Earnings From Continuing Operations | 17,688 | 21,899 | 8,941 | 7,490 | 73,532 | 157,086 |
Minority Interest in Earnings | -90.8 | -101.27 | -100.44 | 212.74 | 790.9 | 614.45 |
Net Income | 17,597 | 21,798 | 8,841 | 7,703 | 74,323 | 157,700 |
Net Income to Common | 17,597 | 21,798 | 8,841 | 7,703 | 74,323 | 157,700 |
Net Income Growth | 14.10% | 146.56% | 14.77% | -89.64% | -52.87% | 435.86% |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 8 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 8 |
Shares Change (YoY) | 4.41% | 2.52% | -0.32% | -2.88% | 16.49% | 10.11% |
EPS (Basic) | 2048.50 | 2538.29 | 1029.07 | 893.70 | 8374.91 | 20700.42 |
EPS (Diluted) | 1961.75 | 2475.00 | 1029.00 | 893.70 | 8374.91 | 20700.42 |
EPS Growth | 9.29% | 140.53% | 15.14% | -89.33% | -59.54% | 386.68% |
Free Cash Flow | -51,770 | -26,192 | -42,478 | 36,233 | -3,873 | -113,328 |
Free Cash Flow Per Share | -5771.22 | -2973.82 | -4944.60 | 4204.01 | -436.40 | -14875.96 |
Gross Margin | 16.05% | 16.81% | 16.27% | 13.26% | 17.39% | 23.22% |
Operating Margin | 3.39% | 3.81% | 1.94% | 1.46% | 6.05% | 12.98% |
Profit Margin | 1.18% | 1.56% | 0.68% | 0.59% | 4.64% | 10.00% |
Free Cash Flow Margin | -3.47% | -1.88% | -3.25% | 2.76% | -0.24% | -7.19% |
EBITDA | 106,086 | 106,729 | 73,120 | 60,174 | 130,515 | 233,142 |
EBITDA Margin | 7.12% | 7.65% | 5.60% | 4.59% | 8.15% | 14.78% |
D&A For EBITDA | 55,516 | 53,559 | 47,787 | 41,022 | 33,584 | 28,435 |
EBIT | 50,570 | 53,170 | 25,334 | 19,153 | 96,931 | 204,707 |
EBIT Margin | 3.39% | 3.81% | 1.94% | 1.46% | 6.05% | 12.98% |
Effective Tax Rate | 49.15% | 45.85% | 36.92% | 19.71% | 24.72% | 25.34% |
Advertising Expenses | - | 731.74 | 537.82 | 268.2 | 196.04 | 83.22 |