Korea Circuit Co., Ltd. (KRX:007810)
South Korea flag South Korea · Delayed Price · Currency is KRW
11,770
-510 (-4.15%)
At close: Mar 27, 2025, 3:30 PM KST

Korea Circuit Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Operating Revenue
1,406,9571,332,2341,596,8751,424,169902,121
Upgrade
Other Revenue
-0-0--0-
Upgrade
Revenue
1,406,9571,332,2341,596,8751,424,169902,121
Upgrade
Revenue Growth (YoY)
5.61%-16.57%12.13%57.87%66.01%
Upgrade
Cost of Revenue
1,389,2531,306,6171,436,7081,275,512859,944
Upgrade
Gross Profit
17,70425,617160,168148,65742,177
Upgrade
Selling, General & Admin
46,48155,41757,33161,14028,243
Upgrade
Other Operating Expenses
931.421,0091,191735.59261.12
Upgrade
Operating Expenses
50,85757,71660,85463,62528,759
Upgrade
Operating Income
-33,153-32,09999,31385,03213,418
Upgrade
Interest Expense
-12,970-8,224-2,067-1,822-1,442
Upgrade
Interest & Investment Income
10,10410,3104,3261,9591,883
Upgrade
Earnings From Equity Investments
-2,9091,175-13,391-5,512-7,099
Upgrade
Currency Exchange Gain (Loss)
11,5315,63416,0998,658-7,424
Upgrade
Other Non Operating Income (Expenses)
359.4-2,107-6,211331.863,939
Upgrade
EBT Excluding Unusual Items
-27,039-25,31298,06888,6483,275
Upgrade
Gain (Loss) on Sale of Investments
-486.81733.19119.34-
Upgrade
Gain (Loss) on Sale of Assets
-582-2,068821.18395371.52
Upgrade
Asset Writedown
-130,777442.81-91322-263
Upgrade
Pretax Income
-158,397-26,45099,53289,4843,383
Upgrade
Income Tax Expense
-29,3831,81613,78117,28815,159
Upgrade
Earnings From Continuing Operations
-129,014-28,26685,75172,196-11,776
Upgrade
Minority Interest in Earnings
3,096-8,341-17,108-15,99823,345
Upgrade
Net Income
-125,918-36,60768,64356,19811,570
Upgrade
Net Income to Common
-125,918-36,60768,64356,19811,570
Upgrade
Net Income Growth
--22.14%385.74%1581.00%
Upgrade
Shares Outstanding (Basic)
2727272727
Upgrade
Shares Outstanding (Diluted)
2727272727
Upgrade
Shares Change (YoY)
0.03%-0.03%---
Upgrade
EPS (Basic)
-4601.00-1338.002508.042053.34422.73
Upgrade
EPS (Diluted)
-4601.00-1338.002508.042053.34422.73
Upgrade
EPS Growth
--22.14%385.74%1581.00%
Upgrade
Free Cash Flow
49,740-24,926-100,68616,396-7,447
Upgrade
Free Cash Flow Per Share
1817.47-911.06-3678.83599.08-272.09
Upgrade
Gross Margin
1.26%1.92%10.03%10.44%4.67%
Upgrade
Operating Margin
-2.36%-2.41%6.22%5.97%1.49%
Upgrade
Profit Margin
-8.95%-2.75%4.30%3.95%1.28%
Upgrade
Free Cash Flow Margin
3.54%-1.87%-6.30%1.15%-0.83%
Upgrade
EBITDA
78,84862,472153,399121,21141,833
Upgrade
EBITDA Margin
5.60%4.69%9.61%8.51%4.64%
Upgrade
D&A For EBITDA
112,00294,57154,08636,17928,414
Upgrade
EBIT
-33,153-32,09999,31385,03213,418
Upgrade
EBIT Margin
-2.36%-2.41%6.22%5.97%1.49%
Upgrade
Effective Tax Rate
--13.85%19.32%448.05%
Upgrade
Advertising Expenses
34.2920.8883.3242.0410.11
Upgrade
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.