Korea Circuit Co., Ltd. (KRX:007810)
South Korea · Delayed Price · Currency is KRW 52,500
+600 (1.16%)
Sep 18, 2026, 3:30 PM KST
Korea Circuit Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 1,650,870 | 1,509,725 | 1,406,957 | 1,332,234 | 1,596,875 | 1,424,169 |
Revenue Growth | 21.16% | 7.30% | 5.61% | -16.57% | 12.13% | 57.87% |
Gross Profit Gross Profit Growth | 138,080 | 109,608 | 17,704 | 25,617 | 160,168 | 148,657 |
Operating Income Operating Income Growth | 95,061 | 53,816 | -33,153 | -32,099 | 99,313 | 85,032 |
Net Income Net Income Growth | 72,305 | 40,768 | -125,918 | -36,607 | 68,643 | 56,198 |
Earnings Per Share EPS Growth | 2629.75 | 1489.54 | -4600.74 | -1337.53 | 2508.04 | 2053.34 |
EPS Growth | - | - | - | - | 22.14% | 385.74% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
America America Growth | 41,468 | 46,096 | 53,574 | 92,290 | 110,494 | 107,392 |
Europe Europe Growth | 51,335 | 45,792 | 48,776 | 24,198 | 10,327 | 10,234 |
Asia Asia Growth | 769,776 | 694,937 | 867,364 | 812,823 | 930,071 | 784,568 |
South Korea South Korea Growth | 788,291 | 722,900 | 437,242 | 402,923 | 545,984 | 521,974 |
Total Total Growth | 1,650,870 | 1,509,725 | 1,406,957 | 1,332,234 | 1,596,875 | 1,424,169 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 184,658 | 185,621 | 203,353 | 164,265 | 161,189 | 208,000 |
Total Debt Total Debt Growth | 371,489 | 311,341 | 295,141 | 260,066 | 221,828 | 109,346 |
Net Cash (Debt) Net Cash Growth | -186,831 | -125,719 | -91,788 | -95,801 | -60,640 | 98,654 |
Net Cash Growth | - | - | - | - | - | 12.78% |
Net Cash Per Share Net Cash Per Share Growth | -6795.06 | -4593.46 | -3353.69 | -3500.34 | -2215.63 | 3604.59 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 59,069 | 39,138 | 99,531 | 53,041 | 152,599 | 66,837 |
Capital Expenditures CapEx Growth | -141,939 | -77,111 | -49,792 | -77,967 | -253,285 | -50,441 |
Free Cash Flow Free Cash Flow Growth | -82,870 | -37,974 | 49,740 | -24,926 | -100,686 | 16,396 |
Free Cash Flow Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 8.36% | 7.26% | 1.26% | 1.92% | 10.03% | 10.44% |
Operating Margin | 5.76% | 3.56% | -2.36% | -2.41% | 6.22% | 5.97% |
Pretax Margin | 6.32% | 3.68% | -11.26% | -1.99% | 6.23% | 6.28% |
Profit Margin | 4.38% | 2.70% | -8.95% | -2.75% | 4.30% | 3.95% |
FCF Margin | -5.02% | -2.51% | 3.54% | -1.87% | -6.30% | 1.15% |
| Fiscal Year | Current | FY 2025 |
|---|---|---|
| Period Ending | Sep '26 Sep 20, 2026 | Dec '25 Dec 31, 2025 |
Dividend Per Share Dividend Per Share Growth | 100.000 | 100.000 |
Dividend Per Share Growth | 0% | - |
Dividend Yield | 0.19% | 0.21% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 20, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 19.96 | 29.21 | - | - | 4.52 | 13.71 |
Forward PE | 10.86 | 17.36 | 6.07 | 20.90 | 2.94 | 10.00 |
P/FCF Ratio | - | - | 4.71 | - | - | 47.00 |
PS Ratio | 0.80 | 0.79 | 0.17 | 0.38 | 0.19 | 0.54 |