Korea Circuit Co., Ltd. (KRX:007810)
South Korea flag South Korea · Delayed Price · Currency is KRW
59,900
-200 (-0.33%)
Last updated: Aug 31, 2026, 1:41 PM KST

Korea Circuit Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,650,8701,509,7251,406,9571,332,2341,596,8751,424,169
Revenue Growth
21.16%7.30%5.61%-16.57%12.13%57.87%
Gross Profit
138,080109,60817,70425,617160,168148,657
Operating Income
95,06153,816-33,153-32,09999,31385,032
Net Income
78,53840,768-125,918-36,60768,64356,198
Earnings Per Share
2857.691489.54-4600.74-1337.532508.042053.34
EPS Growth
----22.14%385.74%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Europe
45,79248,77624,19810,32710,234
Asia
694,937867,364812,823930,071784,568
South Korea
722,900437,242402,923545,984521,974
America
46,09653,57492,290110,494107,392
Total
1,509,7251,406,9571,332,2341,596,8751,424,169

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
184,658185,621203,353164,265161,189208,000
Total Debt
371,489311,341295,141260,066221,828109,346
Net Cash (Debt)
-186,831-125,719-91,788-95,801-60,64098,654
Net Cash Growth
-----12.78%
Net Cash Per Share
-6798.05-4593.46-3353.69-3500.34-2215.633604.59

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
59,06939,13899,53153,041152,59966,837
Capital Expenditures
-141,939-77,111-49,792-77,967-253,285-50,441
Free Cash Flow
-82,870-37,97449,740-24,926-100,68616,396
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
8.36%7.26%1.26%1.92%10.03%10.44%
Operating Margin
5.76%3.56%-2.36%-2.41%6.22%5.97%
Pretax Margin
6.32%3.68%-11.26%-1.99%6.23%6.28%
Profit Margin
4.76%2.70%-8.95%-2.75%4.30%3.95%
FCF Margin
-5.02%-2.51%3.54%-1.87%-6.30%1.15%

Dividends

Fiscal YearCurrentFY 2025
Period EndingAug '26 Dec '25
Dividend Per Share
100.000100.000
Dividend Per Share Growth
0%-
Dividend Yield
0.16%0.21%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
21.0329.21--4.5213.71
Forward PE
12.4317.366.0720.902.9410.00
P/FCF Ratio
--4.71--47.00
PS Ratio
0.910.790.170.380.190.54