Korea Circuit Co., Ltd. (KRX:007810)
South Korea flag South Korea · Delayed Price · Currency is KRW
59,300
+200 (0.34%)
Last updated: Aug 11, 2026, 12:49 PM KST

Korea Circuit Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,575,0381,509,7251,406,9571,332,2341,596,8751,424,169
Revenue Growth
11.97%7.30%5.61%-16.57%12.13%57.87%
Gross Profit
126,602109,60817,70425,617160,168148,657
Operating Income
81,92653,816-33,153-32,09999,31385,032
Net Income
61,38440,768-125,918-36,60768,64356,198
Earnings Per Share
2239.931489.54-4600.74-1337.532508.042053.34
EPS Growth
----22.14%385.74%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Europe
49,70745,79248,77624,19810,32710,234
Asia
726,866694,937867,364812,823930,071784,568
South Korea
754,851722,900437,242402,923545,984521,974
America
43,61546,09653,57492,290110,494107,392
Total
1,575,0381,509,7251,406,9571,332,2341,596,8751,424,169

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
141,697185,621203,353164,265161,189208,000
Total Debt
330,275311,341295,141260,066221,828109,346
Net Cash (Debt)
-188,579-125,719-91,788-95,801-60,64098,654
Net Cash Growth
-----12.78%
Net Cash Per Share
-6881.34-4593.46-3353.69-3500.34-2215.633604.59

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
13,69339,13899,53153,041152,59966,837
Capital Expenditures
-102,993-77,111-49,792-77,967-253,285-50,441
Free Cash Flow
-89,299-37,97449,740-24,926-100,68616,396
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
8.04%7.26%1.26%1.92%10.03%10.44%
Operating Margin
5.20%3.56%-2.36%-2.41%6.22%5.97%
Pretax Margin
5.60%3.68%-11.26%-1.99%6.23%6.28%
Profit Margin
3.90%2.70%-8.95%-2.75%4.30%3.95%
FCF Margin
-5.67%-2.51%3.54%-1.87%-6.30%1.15%

Dividends

Fiscal YearCurrentFY 2025
Period EndingAug '26 Dec '25
Dividend Per Share
100.000100.000
Dividend Per Share Growth
0%-
Dividend Yield
0.18%0.21%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
26.3829.21--4.5213.71
Forward PE
13.2617.366.0720.902.9410.00
P/FCF Ratio
--4.71--47.00
PS Ratio
0.940.790.170.380.190.54