Korea Circuit Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 18, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,480,917	234,354	499,460	310,040	770,595	380,817
Market Cap Growth	319.28%	-53.08%	61.10%	-59.77%	102.35%	27.99%
Enterprise Value	1,908,241	625,377	850,573	546,573	907,557	466,990
Last Close Price	60200.00	9097.26	19940.15	11970.07	31122.19	14862.84
PE Ratio	-	-	-	4.52	13.71	32.92
Forward PE	15.35	171.21	171.21	171.21	171.21	171.21
PS Ratio	1.06	0.17	0.38	0.19	0.54	0.42
PB Ratio	2.17	0.34	0.70	0.41	1.18	0.67
P/TBV Ratio	4.04	0.62	1.16	0.65	1.90	1.12
P/FCF Ratio	-	4.71	-	-	47.00	-
P/OCF Ratio	32.50	2.36	9.42	2.03	11.53	20.21
EV/Sales Ratio	1.37	0.44	0.64	0.34	0.64	0.52
EV/EBITDA Ratio	22.52	7.93	13.62	3.56	7.49	11.16
EV/EBIT Ratio	288.30	-	-	5.50	10.67	34.80
EV/FCF Ratio	-186.04	12.57	-	-	55.35	-
Debt / Equity Ratio	0.42	0.43	0.37	0.30	0.17	0.20
Debt / EBITDA Ratio	3.35	3.74	4.16	1.45	0.90	2.73
Debt / FCF Ratio	-	5.93	-	-	6.67	-
Net Debt / Equity Ratio	0.17	0.14	0.14	0.08	-0.15	-0.15
Net Debt / EBITDA Ratio	1.33	1.16	1.53	0.40	-0.81	-2.09
Net Debt / FCF Ratio	-11.15	1.85	-3.84	-0.60	-6.02	11.75
Asset Turnover	1.12	1.13	1.05	1.35	1.43	1.29
Inventory Turnover	9.94	11.04	8.59	8.57	9.75	11.88
Quick Ratio	1.22	1.52	1.58	1.26	1.34	1.23
Current Ratio	1.70	1.98	2.15	1.87	1.85	1.55
Return on Equity (ROE)	-14.00%	-18.55%	-3.87%	12.22%	11.85%	-2.46%
Return on Assets (ROA)	0.40%	-1.66%	-1.59%	5.27%	5.35%	1.20%
Return on Invested Capital (ROIC)	1.04%	-4.20%	-3.97%	12.53%	13.29%	-11.89%
Return on Capital Employed (ROCE)	0.90%	-3.40%	-3.20%	10.00%	11.60%	2.20%
Earnings Yield	-4.74%	-53.73%	-7.33%	22.14%	7.29%	3.04%
FCF Yield	-0.69%	21.22%	-4.99%	-32.48%	2.13%	-1.96%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.