TP Inc. (KRX: 007980)
South Korea
· Delayed Price · Currency is KRW 1,422.00
+8.00 (0.57%)
Dec 20, 2024, 3:30 PM KST
TP Inc. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Other Revenue | 0 | - | - | -0 | - | - | Upgrade
|
| Revenue | 1,008,000 | 920,175 | 1,084,607 | 892,928 | 785,040 | 971,639 | Upgrade
|
| Revenue Growth (YoY) | 5.56% | -15.16% | 21.47% | 13.74% | -19.20% | -0.04% | Upgrade
|
| Cost of Revenue | 850,454 | 767,294 | 897,927 | 773,965 | 675,894 | 799,113 | Upgrade
|
| Gross Profit | 157,546 | 152,881 | 186,680 | 118,963 | 109,146 | 172,526 | Upgrade
|
| Selling, General & Admin | 107,026 | 107,167 | 111,656 | 113,817 | 103,515 | 120,442 | Upgrade
|
| Research & Development | - | - | 11.85 | 30.51 | 31.48 | - | Upgrade
|
| Operating Expenses | 111,404 | 112,305 | 118,239 | 117,588 | 111,112 | 129,311 | Upgrade
|
| Operating Income | 46,142 | 40,575 | 68,441 | 1,375 | -1,966 | 43,215 | Upgrade
|
| Interest Expense | -23,586 | -25,065 | -20,363 | -16,259 | -15,718 | -20,729 | Upgrade
|
| Interest & Investment Income | 2,105 | 2,332 | 871.31 | 656.1 | 361.53 | 582.81 | Upgrade
|
| Earnings From Equity Investments | 96.62 | 75.95 | - | -1,238 | -142.44 | 1,074 | Upgrade
|
| Currency Exchange Gain (Loss) | 7,634 | 883.49 | -13,626 | -6,603 | 948.15 | -2,363 | Upgrade
|
| Other Non Operating Income (Expenses) | 682.52 | 35.44 | -12,483 | -1,325 | -4,268 | -6,512 | Upgrade
|
| EBT Excluding Unusual Items | 33,074 | 18,837 | 22,841 | -23,394 | -20,785 | 15,268 | Upgrade
|
| Gain (Loss) on Sale of Investments | -6,475 | -7,513 | 12,318 | 12,630 | 15,702 | 2,975 | Upgrade
|
| Gain (Loss) on Sale of Assets | 90 | -87.67 | 162.25 | 217.7 | 107.17 | -1,202 | Upgrade
|
| Asset Writedown | -1,320 | -921.82 | -1,662 | -3,312 | -6,072 | -136.1 | Upgrade
|
| Other Unusual Items | 1,514 | 1,515 | -2,051 | -298.58 | 17.71 | -1,092 | Upgrade
|
| Pretax Income | 26,884 | 11,829 | 31,608 | -14,157 | -11,031 | 15,813 | Upgrade
|
| Income Tax Expense | 6,987 | 5,816 | 6,799 | -135.67 | 1,358 | 4,579 | Upgrade
|
| Earnings From Continuing Operations | 19,897 | 6,012 | 24,809 | -14,021 | -12,389 | 11,233 | Upgrade
|
| Minority Interest in Earnings | -82.59 | 33.72 | 256.61 | 213.6 | 240.08 | -19.81 | Upgrade
|
| Net Income | 19,815 | 6,046 | 25,065 | -13,807 | -12,149 | 11,214 | Upgrade
|
| Net Income to Common | 19,815 | 6,046 | 25,065 | -13,807 | -12,149 | 11,214 | Upgrade
|
| Net Income Growth | -24.05% | -75.88% | - | - | - | 11.08% | Upgrade
|
| Shares Outstanding (Basic) | 48 | 46 | 46 | 46 | 46 | 47 | Upgrade
|
| Shares Outstanding (Diluted) | 48 | 46 | 59 | 46 | 46 | 47 | Upgrade
|
| Shares Change (YoY) | -11.34% | -20.94% | 28.34% | -0.35% | -1.31% | -4.61% | Upgrade
|
| EPS (Basic) | 409.80 | 130.12 | 547.58 | -301.53 | -264.39 | 240.84 | Upgrade
|
| EPS (Diluted) | 404.90 | 130.00 | 451.78 | -302.00 | -264.39 | 240.84 | Upgrade
|
| EPS Growth | -17.20% | -71.22% | - | - | - | 14.11% | Upgrade
|
| Free Cash Flow | 4,400 | 28,973 | 49,184 | -53,080 | 921.68 | -30,338 | Upgrade
|
| Free Cash Flow Per Share | 90.99 | 623.55 | 836.91 | -1159.15 | 20.06 | -651.58 | Upgrade
|
| Dividend Per Share | 35.000 | 35.000 | 30.000 | - | - | 30.000 | Upgrade
|
| Dividend Growth | 16.67% | 16.67% | - | - | - | 50.00% | Upgrade
|
| Gross Margin | 15.63% | 16.61% | 17.21% | 13.32% | 13.90% | 17.76% | Upgrade
|
| Operating Margin | 4.58% | 4.41% | 6.31% | 0.15% | -0.25% | 4.45% | Upgrade
|
| Profit Margin | 1.97% | 0.66% | 2.31% | -1.55% | -1.55% | 1.15% | Upgrade
|
| Free Cash Flow Margin | 0.44% | 3.15% | 4.53% | -5.94% | 0.12% | -3.12% | Upgrade
|
| EBITDA | 64,474 | 58,811 | 87,252 | 19,086 | 16,027 | 60,304 | Upgrade
|
| EBITDA Margin | 6.40% | 6.39% | 8.04% | 2.14% | 2.04% | 6.21% | Upgrade
|
| D&A For EBITDA | 18,332 | 18,235 | 18,811 | 17,711 | 17,992 | 17,089 | Upgrade
|
| EBIT | 46,142 | 40,575 | 68,441 | 1,375 | -1,966 | 43,215 | Upgrade
|
| EBIT Margin | 4.58% | 4.41% | 6.31% | 0.15% | -0.25% | 4.45% | Upgrade
|
| Effective Tax Rate | 25.99% | 49.17% | 21.51% | - | - | 28.96% | Upgrade
|
| Advertising Expenses | - | 909.27 | 821.07 | 631.36 | 810.55 | 891.79 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.