TP Inc. (KRX:007980)
1,332.00
-20.00 (-1.48%)
Last updated: Mar 28, 2025
TP Inc. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Other Revenue | - | - | - | -0 | - | Upgrade
|
Revenue | 1,064,151 | 920,175 | 1,084,607 | 892,928 | 785,040 | Upgrade
|
Revenue Growth (YoY) | 15.65% | -15.16% | 21.47% | 13.74% | -19.20% | Upgrade
|
Cost of Revenue | 897,218 | 767,294 | 897,927 | 773,965 | 675,894 | Upgrade
|
Gross Profit | 166,933 | 152,881 | 186,680 | 118,963 | 109,146 | Upgrade
|
Selling, General & Admin | 112,915 | 107,167 | 111,656 | 113,817 | 103,515 | Upgrade
|
Research & Development | 0.56 | - | 11.85 | 30.51 | 31.48 | Upgrade
|
Operating Expenses | 118,002 | 112,305 | 118,239 | 117,588 | 111,112 | Upgrade
|
Operating Income | 48,932 | 40,575 | 68,441 | 1,375 | -1,966 | Upgrade
|
Interest Expense | -23,202 | -25,065 | -20,363 | -16,259 | -15,718 | Upgrade
|
Interest & Investment Income | 1,602 | 2,332 | 871.31 | 656.1 | 361.53 | Upgrade
|
Earnings From Equity Investments | - | 75.95 | - | -1,238 | -142.44 | Upgrade
|
Currency Exchange Gain (Loss) | 4,584 | 883.49 | -13,626 | -6,603 | 948.15 | Upgrade
|
Other Non Operating Income (Expenses) | -9.53 | 35.44 | -12,483 | -1,325 | -4,268 | Upgrade
|
EBT Excluding Unusual Items | 31,906 | 18,837 | 22,841 | -23,394 | -20,785 | Upgrade
|
Gain (Loss) on Sale of Investments | -1,001 | -7,513 | 12,318 | 12,630 | 15,702 | Upgrade
|
Gain (Loss) on Sale of Assets | 84.48 | -87.67 | 162.25 | 217.7 | 107.17 | Upgrade
|
Asset Writedown | -1,562 | -921.82 | -1,662 | -3,312 | -6,072 | Upgrade
|
Other Unusual Items | -0.15 | 1,515 | -2,051 | -298.58 | 17.71 | Upgrade
|
Pretax Income | 29,428 | 11,829 | 31,608 | -14,157 | -11,031 | Upgrade
|
Income Tax Expense | 7,074 | 5,816 | 6,799 | -135.67 | 1,358 | Upgrade
|
Earnings From Continuing Operations | 22,354 | 6,012 | 24,809 | -14,021 | -12,389 | Upgrade
|
Minority Interest in Earnings | -195.54 | 33.72 | 256.61 | 213.6 | 240.08 | Upgrade
|
Net Income | 22,159 | 6,046 | 25,065 | -13,807 | -12,149 | Upgrade
|
Net Income to Common | 22,159 | 6,046 | 25,065 | -13,807 | -12,149 | Upgrade
|
Net Income Growth | 266.50% | -75.88% | - | - | - | Upgrade
|
Shares Outstanding (Basic) | 49 | 47 | 46 | 46 | 46 | Upgrade
|
Shares Outstanding (Diluted) | 49 | 47 | 59 | 46 | 46 | Upgrade
|
Shares Change (YoY) | 5.41% | -20.86% | 28.34% | -0.35% | -1.31% | Upgrade
|
EPS (Basic) | 456.00 | 130.00 | 547.58 | -301.53 | -264.39 | Upgrade
|
EPS (Diluted) | 452.00 | 130.00 | 451.78 | -302.00 | -264.39 | Upgrade
|
EPS Growth | 247.69% | -71.23% | - | - | - | Upgrade
|
Free Cash Flow | -2,864 | 28,973 | 49,184 | -53,080 | 921.68 | Upgrade
|
Free Cash Flow Per Share | -58.42 | 622.97 | 836.91 | -1159.15 | 20.06 | Upgrade
|
Dividend Per Share | - | - | 30.000 | - | - | Upgrade
|
Gross Margin | 15.69% | 16.61% | 17.21% | 13.32% | 13.90% | Upgrade
|
Operating Margin | 4.60% | 4.41% | 6.31% | 0.15% | -0.25% | Upgrade
|
Profit Margin | 2.08% | 0.66% | 2.31% | -1.55% | -1.55% | Upgrade
|
Free Cash Flow Margin | -0.27% | 3.15% | 4.54% | -5.94% | 0.12% | Upgrade
|
EBITDA | 67,824 | 58,811 | 87,252 | 19,086 | 16,027 | Upgrade
|
EBITDA Margin | 6.37% | 6.39% | 8.04% | 2.14% | 2.04% | Upgrade
|
D&A For EBITDA | 18,892 | 18,235 | 18,811 | 17,711 | 17,992 | Upgrade
|
EBIT | 48,932 | 40,575 | 68,441 | 1,375 | -1,966 | Upgrade
|
EBIT Margin | 4.60% | 4.41% | 6.31% | 0.15% | -0.25% | Upgrade
|
Effective Tax Rate | 24.04% | 49.17% | 21.51% | - | - | Upgrade
|
Advertising Expenses | 1,440 | 909.27 | 821.07 | 631.36 | 810.55 | Upgrade
|
Updated Nov 13, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.