TP Inc. (KRX:007980)
South Korea · Delayed Price · Currency is KRW 1,736.00
+85.00 (5.15%)
Last updated: Jun 9, 2026, 2:04 PM KST
TP Inc. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Other Revenue | - | - | - | - | - | -0 |
| 1,020,684 | 1,028,989 | 1,064,151 | 920,175 | 1,084,607 | 892,928 | |
Revenue Growth (YoY) | -6.76% | -3.30% | 15.65% | -15.16% | 21.47% | 13.74% |
Cost of Revenue | 851,561 | 855,505 | 897,218 | 767,294 | 897,927 | 773,965 |
Gross Profit | 169,123 | 173,483 | 166,933 | 152,881 | 186,680 | 118,963 |
Selling, General & Admin | 104,033 | 105,846 | 112,915 | 107,167 | 111,656 | 113,817 |
Research & Development | - | - | - | - | 11.85 | 30.51 |
Amortization of Goodwill & Intangibles | 284.12 | 305.79 | 462.99 | 535.65 | 624.5 | 585.58 |
Operating Expenses | 107,699 | 111,477 | 118,002 | 112,305 | 118,239 | 117,588 |
Operating Income | 61,424 | 62,006 | 48,932 | 40,575 | 68,441 | 1,375 |
Interest Expense | -19,670 | -20,902 | -23,202 | -25,065 | -20,363 | -16,259 |
Interest & Investment Income | 1,598 | 1,653 | 1,602 | 2,332 | 871.31 | 656.1 |
Earnings From Equity Investments | - | - | - | 75.95 | - | -1,238 |
Currency Exchange Gain (Loss) | 18,638 | 16,161 | 4,584 | 883.49 | -13,626 | -6,603 |
Other Non Operating Income (Expenses) | 1,318 | 1,790 | -9.53 | 35.44 | -12,483 | -1,325 |
EBT Excluding Unusual Items | 63,309 | 60,708 | 31,906 | 18,837 | 22,841 | -23,394 |
Gain (Loss) on Sale of Investments | -3,929 | -4,822 | -1,001 | -7,513 | 12,318 | 12,630 |
Gain (Loss) on Sale of Assets | 169.88 | 15.11 | 84.48 | -87.67 | 162.25 | 217.7 |
Asset Writedown | -3,643 | -3,451 | -1,562 | -921.82 | -1,662 | -3,312 |
Other Unusual Items | -3.13 | -0.8 | -0.15 | 1,515 | -2,051 | -298.58 |
Pretax Income | 55,904 | 52,449 | 29,428 | 11,829 | 31,608 | -14,157 |
Income Tax Expense | 14,125 | 14,479 | 7,074 | 5,816 | 6,799 | -135.67 |
Earnings From Continuing Operations | 41,779 | 37,970 | 22,354 | 6,012 | 24,809 | -14,021 |
Minority Interest in Earnings | 253.73 | 255.3 | -195.54 | 33.72 | 256.61 | 213.6 |
Net Income | 42,033 | 38,226 | 22,159 | 6,046 | 25,065 | -13,807 |
Net Income to Common | 42,033 | 38,226 | 22,159 | 6,046 | 25,065 | -13,807 |
Net Income Growth | 51.29% | 72.51% | 266.50% | -75.88% | - | - |
Shares Outstanding (Basic) | 46 | 47 | 49 | 46 | 46 | 46 |
Shares Outstanding (Diluted) | 46 | 47 | 49 | 46 | 59 | 46 |
Shares Change (YoY) | -4.37% | -4.79% | 5.51% | -20.94% | 28.34% | -0.35% |
EPS (Basic) | 904.44 | 818.93 | 456.00 | 130.12 | 547.58 | -301.53 |
EPS (Diluted) | 904.44 | 818.93 | 452.00 | 130.00 | 451.78 | -302.00 |
EPS Growth | 58.06% | 81.18% | 247.69% | -71.23% | - | - |
Free Cash Flow | 4,536 | 14,596 | -2,864 | 28,973 | 49,184 | -53,080 |
Free Cash Flow Per Share | 97.61 | 312.69 | -58.42 | 623.55 | 836.91 | -1159.15 |
Dividend Per Share | - | - | - | 35.000 | 30.000 | - |
Dividend Growth | - | - | - | 16.67% | - | - |
Gross Margin | 16.57% | 16.86% | 15.69% | 16.61% | 17.21% | 13.32% |
Operating Margin | 6.02% | 6.03% | 4.60% | 4.41% | 6.31% | 0.15% |
Profit Margin | 4.12% | 3.72% | 2.08% | 0.66% | 2.31% | -1.55% |
Free Cash Flow Margin | 0.44% | 1.42% | -0.27% | 3.15% | 4.54% | -5.94% |
EBITDA | 81,429 | 81,894 | 67,824 | 58,811 | 87,252 | 19,086 |
EBITDA Margin | 7.98% | 7.96% | 6.37% | 6.39% | 8.04% | 2.14% |
D&A For EBITDA | 20,004 | 19,888 | 18,892 | 18,235 | 18,811 | 17,711 |
EBIT | 61,424 | 62,006 | 48,932 | 40,575 | 68,441 | 1,375 |
EBIT Margin | 6.02% | 6.03% | 4.60% | 4.41% | 6.31% | 0.15% |
Effective Tax Rate | 25.27% | 27.61% | 24.04% | 49.17% | 21.51% | - |
Advertising Expenses | - | 1,379 | 1,440 | 909.27 | 821.07 | 631.36 |