TP Inc. (KRX:007980)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,540.00
-44.00 (-2.78%)
Oct 30, 2026, 3:30 PM KST

TP Inc. Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,036,9241,028,9891,064,151920,1751,084,607892,928
Revenue Growth
-7.30%-3.30%15.65%-15.16%21.47%13.74%
Gross Profit
170,663173,483166,933152,881186,680118,963
Operating Income
64,08062,00648,93240,57568,4411,375
Net Income
35,84838,22622,1596,04625,065-13,807
Earnings Per Share
781.41818.93452.00130.00451.78-302.00
EPS Growth
-5.29%81.18%247.69%-71.23%--

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Clothing Business
1,226,1081,207,3141,259,9531,080,0891,259,137993,841
Feather Business
69,750100,95056,49463,09575,77396,367
Rental Business
16,39516,00115,42615,44714,57512,404
Other
46,66946,68945,97843,25947,18744,364
Consolidation Adjustments
-321,998-341,965-313,699-281,714-312,064-254,048
Total
1,036,9241,028,9891,064,151920,1751,084,607892,928

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
67,67244,51736,92960,18354,59567,326
Total Debt
386,533326,439343,173353,844384,057438,210
Net Cash (Debt)
-318,861-281,922-306,244-293,661-329,462-370,883
Net Cash Growth
------
Net Cash Per Share
-6950.57-6039.79-6252.57-6320.09-5606.00-8099.31

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
38,39651,97016,15349,01858,665-43,664
Capital Expenditures
-36,701-37,374-19,017-20,045-9,481-9,416
Free Cash Flow
1,69514,596-2,86428,97349,184-53,080
Free Cash Flow Growth
-95.66%---41.09%--

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
16.46%16.86%15.69%16.61%17.21%13.32%
Operating Margin
6.18%6.03%4.60%4.41%6.31%0.15%
Pretax Margin
5.11%5.10%2.77%1.29%2.91%-1.59%
Profit Margin
3.46%3.72%2.08%0.66%2.31%-1.55%
FCF Margin
0.16%1.42%-0.27%3.15%4.54%-5.94%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
75.00075.00050.00035.00030.000
Dividend Per Share Growth
0%50.00%42.86%16.67%-
Dividend Yield
4.87%3.93%3.50%1.62%1.74%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
1.972.303.1017.393.17-
Forward PE
-6.716.716.716.716.71
P/FCF Ratio
41.046.03-3.631.61-
PS Ratio
0.070.090.070.110.070.12