Sajodongaone Co.,Ltd (KRX:008040)
South Korea flag South Korea · Delayed Price · Currency is KRW
654.00
+5.00 (0.77%)
Aug 10, 2026, 6:00 PM KST

Sajodongaone Co.,Ltd Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2022FY 2021FY 2020FY 2019FY 2018
Period EndingSep '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18
Revenue
681,724631,567412,140387,604412,226413,016
Revenue Growth
18.83%53.24%6.33%-5.97%-0.19%4.53%
Gross Profit
62,64552,69648,70246,02145,04257,458
Operating Income
22,33015,25119,69615,94912,45432,974
Net Income
29,7611,0352,3579,580911.2815,885
Earnings Per Share
211.147.5118.1473.136.71119.55
EPS Growth
--58.60%-75.20%990.25%-94.39%-48.91%

Revenue by Segment

Fiscal YearTTMFY 2022FY 2021FY 2020FY 2019FY 2018
Period EndingSep '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18
Milling
444,325405,811295,294279,069280,950269,828
Feed
237,399225,756119,983112,844131,567138,134
Unallocated Adjustments
---6,429---
Other
--6,429--18,965
Sales between Divisions
---3,137-4,310-290.6-4,448
Total
681,724631,567412,140387,604412,226413,016

Cash & Debt

Fiscal YearCurrentFY 2022FY 2021FY 2020FY 2019FY 2018
Period EndingSep '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18
Cash & Investments
17,3051,9723,3583,1984,1273,322
Total Debt
174,811202,362194,226191,797227,696247,123
Net Cash (Debt)
-157,506-200,390-190,868-188,599-223,569-243,801
Net Cash Growth
------
Net Cash Per Share
-1117.42-1453.49-1423.98-1296.81-1756.91-1544.93

Cash Flow & CapEx

Fiscal YearTTMFY 2022FY 2021FY 2020FY 2019FY 2018
Period EndingSep '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18
Operating Cash Flow
60,657-57,681-4,97229,248-4,12628,693
Capital Expenditures
-8,032-5,493-3,549-4,457-2,607-4,031
Free Cash Flow
52,625-63,174-8,52024,791-6,73224,661
Free Cash Flow Growth
------6.39%

Margins

Fiscal YearTTMFY 2022FY 2021FY 2020FY 2019FY 2018
Period EndingSep '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18
Gross Margin
9.19%8.34%11.82%11.87%10.93%13.91%
Operating Margin
3.28%2.42%4.78%4.12%3.02%7.98%
Pretax Margin
5.54%-0.43%1.07%3.56%-0.12%4.02%
Profit Margin
4.37%0.16%0.57%2.47%0.22%3.85%
FCF Margin
7.72%-10.00%-2.07%6.40%-1.63%5.97%

Valuation

Fiscal YearCurrentFY 2022FY 2021FY 2020FY 2019FY 2018
Period EndingAug '26 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18
PE Ratio
3.10122.7961.6913.09144.478.80
P/FCF Ratio
1.75--5.06-5.67
PS Ratio
0.140.200.350.320.320.34