Eagon Industrial Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 25, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	45,856	52,962	67,751	76,323	122,395	114,378
Market Cap Growth	-23.46%	-21.83%	-11.23%	-37.64%	7.01%	43.74%
Enterprise Value	171,563	176,883	200,665	213,504	238,684	239,791
Last Close Price	4485.00	5073.20	6224.35	6754.39	10687.59	9813.83
PE Ratio	-	-	-	14.25	10.50	67.86
Forward PE	-	11.94	11.94	11.94	11.94	11.94
PS Ratio	0.14	0.16	0.22	0.23	0.44	0.45
PB Ratio	0.24	0.26	0.35	0.38	0.65	0.66
P/TBV Ratio	0.24	0.26	0.36	0.38	0.65	0.67
P/FCF Ratio	5.64	4.72	-	35.51	36.63	9.20
P/OCF Ratio	3.17	3.12	172.73	7.37	7.45	7.16
EV/Sales Ratio	0.53	0.54	0.64	0.65	0.86	0.93
EV/EBITDA Ratio	6.95	5.80	7.58	5.97	5.29	11.64
EV/EBIT Ratio	20.65	12.83	22.01	11.05	7.43	41.22
EV/FCF Ratio	21.10	15.77	-	99.32	71.44	19.28
Debt / Equity Ratio	0.72	0.74	0.81	0.75	0.75	0.78
Debt / EBITDA Ratio	5.59	4.87	5.85	4.19	3.17	6.52
Debt / FCF Ratio	16.99	13.26	-	69.75	42.83	10.79
Net Debt / Equity Ratio	0.66	0.63	0.67	0.63	0.63	0.70
Net Debt / EBITDA Ratio	5.09	4.16	4.87	3.53	2.64	5.86
Net Debt / FCF Ratio	15.46	11.31	-27.28	58.67	35.59	9.70
Asset Turnover	0.78	0.74	0.70	0.76	0.69	0.64
Inventory Turnover	4.77	4.62	4.45	4.99	5.26	6.27
Quick Ratio	0.40	0.38	0.44	0.52	0.44	0.41
Current Ratio	0.88	0.79	0.87	1.00	0.78	0.71
Return on Equity (ROE)	-3.15%	-0.98%	-2.85%	2.74%	6.44%	0.96%
Return on Assets (ROA)	1.25%	1.96%	1.29%	2.80%	5.00%	0.90%
Return on Invested Capital (ROIC)	2.62%	4.24%	2.81%	2.77%	5.82%	1.93%
Return on Capital Employed (ROCE)	3.00%	5.10%	3.30%	6.30%	12.00%	2.20%
Earnings Yield	-13.22%	-3.64%	-8.26%	7.02%	9.53%	1.47%
FCF Yield	17.73%	21.18%	-6.97%	2.82%	2.73%	10.88%
Dividend Yield	2.20%	1.97%	-	-	-	-
Payout Ratio	-	-	-	39.92%	18.33%	124.97%
Buyback Yield / Dilution	1.40%	2.92%	0.62%	-	0.02%	0.37%
Total Shareholder Return	3.60%	4.89%	0.62%	-	0.02%	0.37%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.