N.I Steel Co., Ltd. (KRX:008260)
South Korea · Delayed Price · Currency is KRW 3,675.00
-25.00 (-0.68%)
Last updated: Sep 9, 2025, 9:14 AM KST
N.I Steel Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Operating Revenue | 235,640 | 275,274 | 382,911 | 355,390 | 248,213 | 192,572 | Upgrade |
Other Revenue | - | -0 | -0 | - | - | 0 | Upgrade |
| 235,640 | 275,274 | 382,911 | 355,390 | 248,213 | 192,572 | Upgrade | |
Revenue Growth (YoY) | -26.03% | -28.11% | 7.74% | 43.18% | 28.89% | 29.92% | Upgrade |
Cost of Revenue | 190,976 | 217,613 | 285,685 | 265,759 | 203,433 | 159,702 | Upgrade |
Gross Profit | 44,664 | 57,661 | 97,226 | 89,631 | 44,780 | 32,869 | Upgrade |
Selling, General & Admin | 17,415 | 19,388 | 24,589 | 17,758 | 13,638 | 11,777 | Upgrade |
Research & Development | - | - | - | 600.98 | 229.51 | 163.87 | Upgrade |
Other Operating Expenses | 603.7 | 499.49 | 1,560 | 988.01 | 873.9 | 382.16 | Upgrade |
Operating Expenses | 18,580 | 20,528 | 26,566 | 21,896 | 13,578 | 14,255 | Upgrade |
Operating Income | 26,084 | 37,133 | 70,661 | 67,735 | 31,201 | 18,614 | Upgrade |
Interest Expense | -6,946 | -6,774 | -6,989 | -4,517 | -3,194 | -2,967 | Upgrade |
Interest & Investment Income | 2,077 | 2,087 | 863.57 | 8.58 | 4.59 | 6.41 | Upgrade |
Earnings From Equity Investments | 148.41 | 148.41 | 570.69 | 280 | 379.98 | -147.46 | Upgrade |
Currency Exchange Gain (Loss) | 101.92 | -765.87 | -193.06 | -387.19 | -482.65 | 392 | Upgrade |
Other Non Operating Income (Expenses) | -36 | 779.68 | 141.23 | 660.57 | 554.91 | -313.82 | Upgrade |
EBT Excluding Unusual Items | 21,430 | 32,608 | 65,055 | 63,780 | 28,464 | 15,584 | Upgrade |
Gain (Loss) on Sale of Investments | -633.52 | 23.35 | 2.5 | 0.82 | 1.16 | 3.25 | Upgrade |
Gain (Loss) on Sale of Assets | 97.47 | 473.61 | 15.1 | 90.75 | -92.01 | - | Upgrade |
Other Unusual Items | - | - | - | - | - | -13.77 | Upgrade |
Pretax Income | 20,894 | 33,105 | 65,072 | 63,871 | 28,373 | 15,574 | Upgrade |
Income Tax Expense | 5,297 | 7,383 | 14,863 | 15,082 | 6,318 | 3,440 | Upgrade |
Net Income | 15,597 | 25,722 | 50,210 | 48,790 | 22,055 | 12,134 | Upgrade |
Net Income to Common | 15,597 | 25,722 | 50,210 | 48,790 | 22,055 | 12,134 | Upgrade |
Net Income Growth | -59.33% | -48.77% | 2.91% | 121.22% | 81.77% | 89.07% | Upgrade |
Shares Outstanding (Basic) | - | 29 | 29 | 29 | 29 | 29 | Upgrade |
Shares Outstanding (Diluted) | - | 29 | 29 | 29 | 29 | 29 | Upgrade |
Shares Change (YoY) | - | -0.13% | - | - | -0.30% | -6.34% | Upgrade |
EPS (Basic) | - | 900.58 | 1755.57 | 1705.92 | 771.14 | 424.25 | Upgrade |
EPS (Diluted) | - | 900.58 | 1755.57 | 1705.92 | 771.14 | 422.99 | Upgrade |
EPS Growth | - | -48.70% | 2.91% | 121.22% | 82.31% | 101.88% | Upgrade |
Free Cash Flow | -41,250 | -19,851 | 58,585 | 8,063 | -13,534 | 4,812 | Upgrade |
Free Cash Flow Per Share | - | -695.02 | 2048.43 | 281.92 | -473.22 | 167.75 | Upgrade |
Gross Margin | 18.95% | 20.95% | 25.39% | 25.22% | 18.04% | 17.07% | Upgrade |
Operating Margin | 11.07% | 13.49% | 18.45% | 19.06% | 12.57% | 9.67% | Upgrade |
Profit Margin | 6.62% | 9.34% | 13.11% | 13.73% | 8.88% | 6.30% | Upgrade |
Free Cash Flow Margin | -17.51% | -7.21% | 15.30% | 2.27% | -5.45% | 2.50% | Upgrade |
EBITDA | 52,254 | 62,649 | 95,145 | 90,719 | 49,579 | 33,960 | Upgrade |
EBITDA Margin | 22.18% | 22.76% | 24.85% | 25.53% | 19.97% | 17.64% | Upgrade |
D&A For EBITDA | 26,170 | 25,516 | 24,484 | 22,984 | 18,378 | 15,346 | Upgrade |
EBIT | 26,084 | 37,133 | 70,661 | 67,735 | 31,201 | 18,614 | Upgrade |
EBIT Margin | 11.07% | 13.49% | 18.45% | 19.06% | 12.57% | 9.67% | Upgrade |
Effective Tax Rate | 25.35% | 22.30% | 22.84% | 23.61% | 22.27% | 22.09% | Upgrade |
Advertising Expenses | - | 8.4 | 12.2 | 17.2 | 25.2 | 34.3 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.