N.I Steel Co., Ltd. (KRX:008260)
South Korea flag South Korea · Delayed Price · Currency is KRW
3,320.00
-75.00 (-2.21%)
At close: Mar 28, 2025, 3:30 PM KST

N.I Steel Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Operating Revenue
275,274382,911355,390248,213192,572
Upgrade
Other Revenue
-0-0--0
Upgrade
Revenue
275,274382,911355,390248,213192,572
Upgrade
Revenue Growth (YoY)
-28.11%7.74%43.18%28.89%29.92%
Upgrade
Cost of Revenue
217,613285,685265,759203,433159,702
Upgrade
Gross Profit
57,66197,22689,63144,78032,869
Upgrade
Selling, General & Admin
19,38824,58917,75813,63811,777
Upgrade
Research & Development
--600.98229.51163.87
Upgrade
Other Operating Expenses
499.491,560988.01873.9382.16
Upgrade
Operating Expenses
20,52826,56621,89613,57814,255
Upgrade
Operating Income
37,13370,66167,73531,20118,614
Upgrade
Interest Expense
-6,774-6,989-4,517-3,194-2,967
Upgrade
Interest & Investment Income
2,087863.578.584.596.41
Upgrade
Earnings From Equity Investments
148.41570.69280379.98-147.46
Upgrade
Currency Exchange Gain (Loss)
-765.87-193.06-387.19-482.65392
Upgrade
Other Non Operating Income (Expenses)
779.68141.23660.57554.91-313.82
Upgrade
EBT Excluding Unusual Items
32,60865,05563,78028,46415,584
Upgrade
Gain (Loss) on Sale of Investments
23.352.50.821.163.25
Upgrade
Gain (Loss) on Sale of Assets
473.6115.190.75-92.01-
Upgrade
Other Unusual Items
-----13.77
Upgrade
Pretax Income
33,10565,07263,87128,37315,574
Upgrade
Income Tax Expense
7,38314,86315,0826,3183,440
Upgrade
Net Income
25,72250,21048,79022,05512,134
Upgrade
Net Income to Common
25,72250,21048,79022,05512,134
Upgrade
Net Income Growth
-48.77%2.91%121.22%81.77%89.07%
Upgrade
Shares Outstanding (Basic)
2929292929
Upgrade
Shares Outstanding (Diluted)
2929292929
Upgrade
Shares Change (YoY)
-0.16%-0.02%-0.02%-0.28%-6.35%
Upgrade
EPS (Basic)
901.001756.001705.92771.00424.00
Upgrade
EPS (Diluted)
901.001756.001705.92771.00423.00
Upgrade
EPS Growth
-48.69%2.94%121.26%82.27%96.74%
Upgrade
Free Cash Flow
-19,85158,5858,063-13,5344,812
Upgrade
Free Cash Flow Per Share
-695.352048.93281.92-473.13167.75
Upgrade
Gross Margin
20.95%25.39%25.22%18.04%17.07%
Upgrade
Operating Margin
13.49%18.45%19.06%12.57%9.67%
Upgrade
Profit Margin
9.34%13.11%13.73%8.88%6.30%
Upgrade
Free Cash Flow Margin
-7.21%15.30%2.27%-5.45%2.50%
Upgrade
EBITDA
62,64995,14590,71949,57933,960
Upgrade
EBITDA Margin
22.76%24.85%25.53%19.97%17.64%
Upgrade
D&A For EBITDA
25,51624,48422,98418,37815,346
Upgrade
EBIT
37,13370,66167,73531,20118,614
Upgrade
EBIT Margin
13.49%18.45%19.06%12.57%9.67%
Upgrade
Effective Tax Rate
22.30%22.84%23.61%22.27%22.09%
Upgrade
Advertising Expenses
8.412.217.225.234.3
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.