N.I Steel Co., Ltd. (KRX:008260)
South Korea flag South Korea · Delayed Price · Currency is KRW
3,660.00
+75.00 (2.09%)
At close: Jun 5, 2025, 3:30 PM KST

N.I Steel Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
252,450275,274382,911355,390248,213192,572
Upgrade
Other Revenue
-0-0-0--0
Upgrade
Revenue
252,450275,274382,911355,390248,213192,572
Upgrade
Revenue Growth (YoY)
-27.62%-28.11%7.74%43.18%28.89%29.92%
Upgrade
Cost of Revenue
202,266217,613285,685265,759203,433159,702
Upgrade
Gross Profit
50,18457,66197,22689,63144,78032,869
Upgrade
Selling, General & Admin
18,80519,38824,58917,75813,63811,777
Upgrade
Research & Development
---600.98229.51163.87
Upgrade
Other Operating Expenses
462.94499.491,560988.01873.9382.16
Upgrade
Operating Expenses
19,80120,52826,56621,89613,57814,255
Upgrade
Operating Income
30,38437,13370,66167,73531,20118,614
Upgrade
Interest Expense
-6,727-6,774-6,989-4,517-3,194-2,967
Upgrade
Interest & Investment Income
1,9072,087863.578.584.596.41
Upgrade
Earnings From Equity Investments
148.41148.41570.69280379.98-147.46
Upgrade
Currency Exchange Gain (Loss)
-645.33-765.87-193.06-387.19-482.65392
Upgrade
Other Non Operating Income (Expenses)
734.2779.68141.23660.57554.91-313.82
Upgrade
EBT Excluding Unusual Items
25,80132,60865,05563,78028,46415,584
Upgrade
Gain (Loss) on Sale of Investments
-26223.352.50.821.163.25
Upgrade
Gain (Loss) on Sale of Assets
573.61473.6115.190.75-92.01-
Upgrade
Other Unusual Items
------13.77
Upgrade
Pretax Income
26,11333,10565,07263,87128,37315,574
Upgrade
Income Tax Expense
6,1937,38314,86315,0826,3183,440
Upgrade
Net Income
19,91925,72250,21048,79022,05512,134
Upgrade
Net Income to Common
19,91925,72250,21048,79022,05512,134
Upgrade
Net Income Growth
-54.79%-48.77%2.91%121.22%81.77%89.07%
Upgrade
Shares Outstanding (Basic)
-2929292929
Upgrade
Shares Outstanding (Diluted)
-2929292929
Upgrade
Shares Change (YoY)
--0.13%---0.30%-6.34%
Upgrade
EPS (Basic)
-900.581755.571705.92771.14424.25
Upgrade
EPS (Diluted)
-900.581755.571705.92771.14422.99
Upgrade
EPS Growth
--48.70%2.91%121.22%82.31%101.88%
Upgrade
Free Cash Flow
-34,968-19,85158,5858,063-13,5344,812
Upgrade
Free Cash Flow Per Share
--695.022048.43281.92-473.22167.75
Upgrade
Gross Margin
19.88%20.95%25.39%25.22%18.04%17.07%
Upgrade
Operating Margin
12.04%13.49%18.45%19.06%12.57%9.67%
Upgrade
Profit Margin
7.89%9.34%13.11%13.73%8.88%6.30%
Upgrade
Free Cash Flow Margin
-13.85%-7.21%15.30%2.27%-5.45%2.50%
Upgrade
EBITDA
56,09662,64995,14590,71949,57933,960
Upgrade
EBITDA Margin
22.22%22.76%24.85%25.53%19.97%17.64%
Upgrade
D&A For EBITDA
25,71225,51624,48422,98418,37815,346
Upgrade
EBIT
30,38437,13370,66167,73531,20118,614
Upgrade
EBIT Margin
12.04%13.49%18.45%19.06%12.57%9.67%
Upgrade
Effective Tax Rate
23.72%22.30%22.84%23.61%22.27%22.09%
Upgrade
Advertising Expenses
-8.412.217.225.234.3
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.