N.I Steel Co., Ltd. (KRX: 008260)
South Korea
· Delayed Price · Currency is KRW 3,440.00
-60.00 (-1.71%)
Dec 20, 2024, 3:30 PM KST
N.I Steel Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Other Revenue | - | -0 | - | - | 0 | - | Upgrade
|
| Revenue | 289,401 | 382,911 | 355,390 | 248,213 | 192,572 | 148,224 | Upgrade
|
| Revenue Growth (YoY) | -29.41% | 7.74% | 43.18% | 28.89% | 29.92% | -1.66% | Upgrade
|
| Cost of Revenue | 225,969 | 285,685 | 265,759 | 203,433 | 159,702 | 124,861 | Upgrade
|
| Gross Profit | 63,432 | 97,226 | 89,631 | 44,780 | 32,869 | 23,363 | Upgrade
|
| Selling, General & Admin | 20,891 | 24,589 | 17,758 | 13,638 | 11,777 | 10,233 | Upgrade
|
| Research & Development | - | - | 600.98 | 229.51 | 163.87 | - | Upgrade
|
| Other Operating Expenses | 569.37 | 1,560 | 988.01 | 873.9 | 382.16 | 115.42 | Upgrade
|
| Operating Expenses | 22,140 | 26,566 | 21,896 | 13,578 | 14,255 | 11,275 | Upgrade
|
| Operating Income | 41,292 | 70,661 | 67,735 | 31,201 | 18,614 | 12,088 | Upgrade
|
| Interest Expense | -6,880 | -6,989 | -4,517 | -3,194 | -2,967 | -3,381 | Upgrade
|
| Interest & Investment Income | 2,115 | 863.57 | 8.58 | 4.59 | 6.41 | 4.79 | Upgrade
|
| Earnings From Equity Investments | 570.69 | 570.69 | 280 | 379.98 | -147.46 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 242.55 | -193.06 | -387.19 | -482.65 | 392 | -199.92 | Upgrade
|
| Other Non Operating Income (Expenses) | -318.11 | 141.23 | 660.57 | 554.91 | -313.82 | -145.13 | Upgrade
|
| EBT Excluding Unusual Items | 37,022 | 65,055 | 63,780 | 28,464 | 15,584 | 8,367 | Upgrade
|
| Gain (Loss) on Sale of Investments | -322.78 | 2.5 | 0.82 | 1.16 | 3.25 | 61.48 | Upgrade
|
| Gain (Loss) on Sale of Assets | 476.14 | 15.1 | 90.75 | -92.01 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | -13.77 | - | Upgrade
|
| Pretax Income | 37,176 | 65,072 | 63,871 | 28,373 | 15,574 | 8,428 | Upgrade
|
| Income Tax Expense | 8,309 | 14,863 | 15,082 | 6,318 | 3,440 | 2,011 | Upgrade
|
| Net Income | 28,866 | 50,210 | 48,790 | 22,055 | 12,134 | 6,418 | Upgrade
|
| Net Income to Common | 28,866 | 50,210 | 48,790 | 22,055 | 12,134 | 6,418 | Upgrade
|
| Net Income Growth | -50.99% | 2.91% | 121.22% | 81.77% | 89.07% | -37.11% | Upgrade
|
| Shares Outstanding (Basic) | 29 | 29 | 29 | 29 | 29 | 29 | Upgrade
|
| Shares Outstanding (Diluted) | 29 | 29 | 29 | 29 | 29 | 31 | Upgrade
|
| Shares Change (YoY) | 0.05% | 0.00% | -0.02% | -0.28% | -6.35% | -4.25% | Upgrade
|
| EPS (Basic) | 1009.10 | 1755.57 | 1706.00 | 771.00 | 424.00 | 224.39 | Upgrade
|
| EPS (Diluted) | 1009.10 | 1755.57 | 1706.00 | 771.00 | 423.00 | 215.00 | Upgrade
|
| EPS Growth | -51.02% | 2.91% | 121.27% | 82.27% | 96.74% | -32.60% | Upgrade
|
| Free Cash Flow | 20,858 | 58,585 | 8,063 | -13,534 | 4,812 | -2,432 | Upgrade
|
| Free Cash Flow Per Share | 729.15 | 2048.43 | 281.93 | -473.13 | 167.75 | -79.41 | Upgrade
|
| Gross Margin | 21.92% | 25.39% | 25.22% | 18.04% | 17.07% | 15.76% | Upgrade
|
| Operating Margin | 14.27% | 18.45% | 19.06% | 12.57% | 9.67% | 8.16% | Upgrade
|
| Profit Margin | 9.97% | 13.11% | 13.73% | 8.89% | 6.30% | 4.33% | Upgrade
|
| Free Cash Flow Margin | 7.21% | 15.30% | 2.27% | -5.45% | 2.50% | -1.64% | Upgrade
|
| EBITDA | 66,611 | 95,145 | 90,719 | 49,579 | 33,960 | 28,561 | Upgrade
|
| EBITDA Margin | 23.02% | 24.85% | 25.53% | 19.97% | 17.63% | 19.27% | Upgrade
|
| D&A For EBITDA | 25,319 | 24,484 | 22,984 | 18,378 | 15,346 | 16,473 | Upgrade
|
| EBIT | 41,292 | 70,661 | 67,735 | 31,201 | 18,614 | 12,088 | Upgrade
|
| EBIT Margin | 14.27% | 18.45% | 19.06% | 12.57% | 9.67% | 8.15% | Upgrade
|
| Effective Tax Rate | 22.35% | 22.84% | 23.61% | 22.27% | 22.09% | 23.86% | Upgrade
|
| Advertising Expenses | - | 12.2 | 17.2 | 25.2 | 34.3 | 62.8 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.