N.I Steel Co., Ltd. (KRX:008260)
South Korea · Delayed Price · Currency is KRW 2,905.00
-130.00 (-4.28%)
Last updated: Jun 8, 2026, 1:52 PM KST
N.I Steel Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 250,678 | 247,943 | 275,274 | 382,911 | 355,390 | 248,213 |
Other Revenue | - | - | -0 | -0 | - | - |
| 250,678 | 247,943 | 275,274 | 382,911 | 355,390 | 248,213 | |
Revenue Growth (YoY) | -0.70% | -9.93% | -28.11% | 7.74% | 43.18% | 28.89% |
Cost of Revenue | 200,641 | 197,281 | 217,613 | 285,685 | 265,759 | 203,433 |
Gross Profit | 50,037 | 50,662 | 57,661 | 97,226 | 89,631 | 44,780 |
Selling, General & Admin | 18,912 | 18,452 | 19,388 | 24,589 | 17,758 | 13,638 |
Research & Development | - | - | - | - | 600.98 | 229.51 |
Amortization of Goodwill & Intangibles | 4.75 | 4.75 | 5.21 | 5.3 | 24.92 | 145.68 |
Other Operating Expenses | 1,002 | 1,029 | 499.49 | 1,560 | 988.01 | 873.9 |
Operating Expenses | 21,526 | 20,547 | 20,528 | 26,566 | 21,896 | 13,578 |
Operating Income | 28,511 | 30,115 | 37,133 | 70,661 | 67,735 | 31,201 |
Interest Expense | -7,461 | -7,461 | -6,774 | -6,989 | -4,517 | -3,194 |
Interest & Investment Income | 2,491 | 2,184 | 2,087 | 863.57 | 8.58 | 4.59 |
Earnings From Equity Investments | -776.15 | -903.13 | 148.41 | 570.69 | 280 | 379.98 |
Currency Exchange Gain (Loss) | -160.72 | 113.19 | -765.87 | -193.06 | -387.19 | -482.65 |
Other Non Operating Income (Expenses) | 645.93 | 343.77 | 779.68 | 141.23 | 660.57 | 554.91 |
EBT Excluding Unusual Items | 23,249 | 24,392 | 32,608 | 65,055 | 63,780 | 28,464 |
Gain (Loss) on Sale of Investments | -41.01 | 11.78 | 23.35 | 2.5 | 0.82 | 1.16 |
Gain (Loss) on Sale of Assets | 1,106 | 100 | 473.61 | 15.1 | 90.75 | -92.01 |
Pretax Income | 24,314 | 24,504 | 33,105 | 65,072 | 63,871 | 28,373 |
Income Tax Expense | 5,421 | 5,532 | 7,383 | 14,863 | 15,082 | 6,318 |
Net Income | 18,892 | 18,971 | 25,722 | 50,210 | 48,790 | 22,055 |
Net Income to Common | 18,892 | 18,971 | 25,722 | 50,210 | 48,790 | 22,055 |
Net Income Growth | -5.16% | -26.24% | -48.77% | 2.91% | 121.22% | 81.77% |
Shares Outstanding (Basic) | - | 28 | 29 | 29 | 29 | 29 |
Shares Outstanding (Diluted) | - | 28 | 29 | 29 | 29 | 29 |
Shares Change (YoY) | - | -1.31% | -0.13% | - | - | -0.30% |
EPS (Basic) | - | 673.03 | 900.58 | 1755.57 | 1705.92 | 771.14 |
EPS (Diluted) | - | 673.03 | 900.58 | 1755.57 | 1705.92 | 771.14 |
EPS Growth | - | -25.27% | -48.70% | 2.91% | 121.22% | 82.31% |
Free Cash Flow | -4,982 | -2,072 | -19,851 | 58,585 | 8,063 | -13,534 |
Free Cash Flow Per Share | - | -73.50 | -695.02 | 2048.43 | 281.92 | -473.22 |
Gross Margin | 19.96% | 20.43% | 20.95% | 25.39% | 25.22% | 18.04% |
Operating Margin | 11.37% | 12.15% | 13.49% | 18.45% | 19.06% | 12.57% |
Profit Margin | 7.54% | 7.65% | 9.34% | 13.11% | 13.73% | 8.88% |
Free Cash Flow Margin | -1.99% | -0.84% | -7.21% | 15.30% | 2.27% | -5.45% |
EBITDA | 55,934 | 58,210 | 62,649 | 95,145 | 90,719 | 49,579 |
EBITDA Margin | 22.31% | 23.48% | 22.76% | 24.85% | 25.53% | 19.97% |
D&A For EBITDA | 27,423 | 28,094 | 25,516 | 24,484 | 22,984 | 18,378 |
EBIT | 28,511 | 30,115 | 37,133 | 70,661 | 67,735 | 31,201 |
EBIT Margin | 11.37% | 12.15% | 13.49% | 18.45% | 19.06% | 12.57% |
Effective Tax Rate | 22.30% | 22.58% | 22.30% | 22.84% | 23.61% | 22.27% |
Advertising Expenses | - | 8.4 | 8.4 | 12.2 | 17.2 | 25.2 |