N.I Steel Co., Ltd. (KRX:008260)

N.I Steel Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	91,045	99,957	171,601	127,986	96,525	73,359
Market Cap Growth	-41.75%	-41.75%	34.08%	32.59%	31.58%	16.06%
Enterprise Value	235,249	195,116	274,962	273,856	242,247	195,133
Last Close Price	3230.00	3495.00	5830.99	4258.19	3138.74	2333.06
PE Ratio	3.58	3.89	3.42	2.62	4.38	6.05
PS Ratio	0.33	0.36	0.45	0.36	0.39	0.38
PB Ratio	0.36	0.39	0.73	0.68	0.68	0.60
P/TBV Ratio	0.39	0.39	0.73	0.68	0.68	0.61
P/FCF Ratio	-	2.93	15.87	-	15.25
P/OCF Ratio	1.27	1.27	1.62	3.02	3.45	2.15
EV/Sales Ratio	0.85	0.71	0.72	0.77	0.98	1.01
EV/EBITDA Ratio	3.75	3.11	2.89	3.02	4.89	5.75
EV/EBIT Ratio	6.31	5.26	3.89	4.04	7.76	10.48
EV/FCF Ratio	-11.85	-	4.69	33.97	-	40.55
Debt / Equity Ratio	0.67	0.67	0.64	0.77	1.02	1.01
Debt / EBITDA Ratio	2.73	2.73	1.57	1.60	2.91	3.61
Debt / FCF Ratio	-	-	2.55	17.95	-	25.50
Asset Turnover	0.60	0.60	0.91	0.96	0.79	0.71
Inventory Turnover	5.43	5.43	6.07	6.21	6.56	7.25
Quick Ratio	0.33	0.33	0.47	0.35	0.24	0.24
Current Ratio	0.62	0.62	0.82	0.62	0.49	0.39
Return on Equity (ROE)	10.53%	10.53%	23.77%	29.57%	16.75%	10.45%
Return on Assets (ROA)	5.04%	5.04%	10.45%	11.46%	6.21%	4.26%
Return on Capital (ROIC)	5.74%	5.74%	12.33%	13.67%	7.35%	4.88%
Return on Capital Employed (ROCE)	13.00%	13.00%	27.20%	30.70%	18.10%	13.20%
Earnings Yield	28.25%	25.73%	29.26%	38.12%	22.85%	16.54%
FCF Yield	-21.80%	-19.86%	34.14%	6.30%	-14.02%	6.56%
Payout Ratio	13.90%	13.90%	5.70%	4.40%	6.48%	11.79%
Buyback Yield / Dilution	0.16%	0.16%	0.02%	0.02%	0.28%	6.35%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.