N.I Steel Co., Ltd. (KRX:008260)

N.I Steel Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 25, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	105,139	99,957	171,601	127,986	96,525	73,359
Market Cap Growth	3.99%	-41.75%	34.08%	32.59%	31.58%	16.06%
Enterprise Value	280,624	195,116	274,962	273,856	242,247	195,133
Last Close Price	3730.00	3397.10	5667.65	4138.91	3050.82	2267.70
PE Ratio	5.91	3.89	3.42	2.62	4.38	6.05
PS Ratio	0.43	0.36	0.45	0.36	0.39	0.38
PB Ratio	0.40	0.39	0.73	0.68	0.68	0.60
P/TBV Ratio	0.41	0.39	0.73	0.68	0.68	0.61
P/FCF Ratio	-	-	2.93	15.87	-	15.25
P/OCF Ratio	3.77	1.27	1.62	3.02	3.45	2.15
EV/Sales Ratio	1.15	0.71	0.72	0.77	0.98	1.01
EV/EBITDA Ratio	5.07	3.11	2.89	3.02	4.89	5.75
EV/EBIT Ratio	9.89	5.26	3.89	4.04	7.76	10.48
EV/FCF Ratio	-5.60	-	4.69	33.97	-	40.55
Debt / Equity Ratio	0.79	0.67	0.64	0.77	1.02	1.01
Debt / EBITDA Ratio	3.79	2.73	1.57	1.60	2.91	3.61
Debt / FCF Ratio	-	-	2.55	17.95	-	25.50
Net Debt / Equity Ratio	0.66	0.57	0.45	0.75	1.00	1.00
Net Debt / EBITDA Ratio	3.18	2.30	1.12	1.55	2.87	3.60
Net Debt / FCF Ratio	-3.50	-7.26	1.81	17.43	-10.50	25.37
Asset Turnover	0.51	0.60	0.91	0.96	0.79	0.71
Inventory Turnover	5.21	5.43	6.07	6.21	6.56	7.25
Quick Ratio	0.31	0.33	0.47	0.35	0.24	0.24
Current Ratio	0.59	0.62	0.82	0.62	0.49	0.39
Return on Equity (ROE)	6.88%	10.53%	23.77%	29.57%	16.75%	10.45%
Return on Assets (ROA)	3.68%	5.04%	10.45%	11.46%	6.21%	4.26%
Return on Invested Capital (ROIC)	5.12%	7.81%	16.30%	16.89%	9.20%	6.12%
Return on Capital Employed (ROCE)	9.50%	13.00%	27.20%	30.70%	18.10%	13.20%
Earnings Yield	16.97%	25.73%	29.26%	38.12%	22.85%	16.54%
FCF Yield	-47.70%	-19.86%	34.14%	6.30%	-14.02%	6.56%
Payout Ratio	15.82%	13.90%	5.70%	4.40%	6.48%	11.79%
Buyback Yield / Dilution	1.21%	0.13%	-	-	0.30%	6.34%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.