Namsun Aluminum Co., Ltd. (KRX:008350)
South Korea · Delayed Price · Currency is KRW 1,062.00
-10.00 (-0.93%)
At close: Sep 4, 2026
Namsun Aluminum Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 267,478 | 258,922 | 289,539 | 310,499 | 255,740 | 230,344 |
Other Revenue | -0 | -0 | -0 | - | -0 | -0 |
| 267,478 | 258,922 | 289,539 | 310,499 | 255,740 | 230,344 | |
Revenue Growth | -2.94% | -10.57% | -6.75% | 21.41% | 11.03% | -14.20% |
Cost of Revenue | 247,992 | 240,861 | 263,171 | 282,926 | 237,974 | 216,247 |
Gross Profit | 19,486 | 18,061 | 26,368 | 27,573 | 17,766 | 14,097 |
Selling, General & Admin | 24,656 | 18,982 | 19,780 | 19,018 | 18,038 | 18,500 |
Research & Development | 1,307 | 1,301 | 1,346 | 1,295 | 1,326 | 1,533 |
Amortization of Goodwill & Intangibles | - | - | 0.02 | 0.01 | 0.05 | 0.2 |
Other Operating Expenses | 407.11 | 307.78 | 407.63 | 193.45 | 197.64 | 488.54 |
Operating Expenses | 27,158 | 21,327 | 21,544 | 21,127 | 20,256 | 21,009 |
Operating Income | -7,672 | -3,266 | 4,825 | 6,446 | -2,490 | -6,912 |
Interest Expense | -1,153 | -890.93 | -1,029 | -1,223 | -556.64 | -684.25 |
Interest & Investment Income | 1,241 | 1,690 | 1,899 | 1,492 | 575.04 | 577.7 |
Currency Exchange Gain (Loss) | -625.45 | 249.12 | -1,236 | -396.02 | -1,612 | -501.8 |
Other Non Operating Income (Expenses) | -1,999 | -2,452 | -194.44 | 754.23 | 414.24 | 529.26 |
EBT Excluding Unusual Items | -10,208 | -4,669 | 4,264 | 7,074 | -3,669 | -6,991 |
Gain (Loss) on Sale of Investments | 183.66 | 7,090 | -31,280 | -13,025 | 29,596 | 57,625 |
Gain (Loss) on Sale of Assets | -25.7 | 2,825 | 451.4 | 957.3 | 4,520 | 1,627 |
Asset Writedown | -1,003 | - | - | - | - | -2,208 |
Pretax Income | -11,052 | 5,246 | -26,565 | -4,994 | 30,447 | 50,052 |
Income Tax Expense | -81.63 | 1,611 | 159.86 | -4,731 | 2,517 | 8,363 |
Net Income | -10,971 | 3,635 | -26,725 | -263.74 | 27,929 | 41,689 |
Preferred Dividends & Other Adjustments | 14.82 | 14.82 | - | - | - | - |
Net Income to Common | -10,985 | 3,620 | -26,725 | -263.74 | 27,929 | 41,689 |
Net Income Growth | - | - | - | - | -33.01% | 295.58% |
Shares Outstanding (Basic) | 131 | 129 | 129 | 129 | 117 | 110 |
Shares Outstanding (Diluted) | 131 | 129 | 129 | 129 | 117 | 110 |
Shares Change | 0.92% | - | - | 10.48% | 6.00% | - |
EPS (Basic) | -83.92 | 27.98 | -206.55 | -2.04 | 238.48 | 377.32 |
EPS (Diluted) | -83.92 | 27.98 | -206.55 | -2.04 | 238.48 | 377.32 |
EPS Growth | - | - | - | - | -36.80% | 295.58% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -10,795 | -7,817 | 7,722 | -7,985 | -9,827 | 9,675 |
Free Cash Flow Per Share | -82.47 | -60.41 | 59.69 | -61.72 | -83.91 | 87.57 |
Gross Margin | 7.29% | 6.98% | 9.11% | 8.88% | 6.95% | 6.12% |
Operating Margin | -2.87% | -1.26% | 1.67% | 2.08% | -0.97% | -3.00% |
Profit Margin | -4.11% | 1.40% | -9.23% | -0.08% | 10.92% | 18.10% |
Free Cash Flow Margin | -4.04% | -3.02% | 2.67% | -2.57% | -3.84% | 4.20% |
EBITDA | -3,374 | 1,141 | 8,806 | 10,429 | 1,722 | -1,782 |
EBITDA Margin | -1.26% | 0.44% | 3.04% | 3.36% | 0.67% | -0.77% |
D&A For EBITDA | 4,298 | 4,406 | 3,981 | 3,983 | 4,212 | 5,130 |
EBIT | -7,672 | -3,266 | 4,825 | 6,446 | -2,490 | -6,912 |
EBIT Margin | -2.87% | -1.26% | 1.67% | 2.08% | -0.97% | -3.00% |
Effective Tax Rate | - | 30.71% | - | - | 8.27% | 16.71% |
Advertising Expenses | - | 23.57 | 23.45 | 95.52 | 80.7 | 74.99 |