Suheung Co., Ltd. (KRX: 008490)
South Korea
· Delayed Price · Currency is KRW 13,090
-340 (-2.53%)
Nov 15, 2024, 3:30 PM KST
Suheung Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 623,617 | 594,567 | 634,966 | 596,733 | 553,012 | 460,728 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | - | - | -0 | Upgrade
|
| Revenue | 623,617 | 594,567 | 634,966 | 596,733 | 553,012 | 460,728 | Upgrade
|
| Revenue Growth (YoY) | 2.53% | -6.36% | 6.41% | 7.91% | 20.03% | 17.09% | Upgrade
|
| Cost of Revenue | 525,796 | 493,982 | 498,513 | 471,336 | 432,507 | 369,961 | Upgrade
|
| Gross Profit | 97,821 | 100,585 | 136,453 | 125,397 | 120,505 | 90,767 | Upgrade
|
| Selling, General & Admin | 50,209 | 47,831 | 62,329 | 47,226 | 35,946 | 34,094 | Upgrade
|
| Research & Development | 7,140 | 7,028 | 7,382 | 7,114 | 6,022 | 4,888 | Upgrade
|
| Other Operating Expenses | 941.69 | 819.47 | 788.94 | 562.86 | 613.29 | 782.87 | Upgrade
|
| Operating Expenses | 61,885 | 58,165 | 74,803 | 55,793 | 46,188 | 43,363 | Upgrade
|
| Operating Income | 35,936 | 42,419 | 61,650 | 69,604 | 74,317 | 47,404 | Upgrade
|
| Interest Expense | -20,821 | -19,681 | -11,209 | -7,730 | -8,589 | -9,561 | Upgrade
|
| Interest & Investment Income | 1,922 | 1,712 | 772.61 | 281.47 | 231.33 | 539.36 | Upgrade
|
| Currency Exchange Gain (Loss) | -4,475 | -1,464 | 1,337 | 7,423 | -4,895 | 1,244 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,260 | -1,472 | 1,148 | 595.48 | 6,720 | 1,270 | Upgrade
|
| EBT Excluding Unusual Items | 11,302 | 21,514 | 53,700 | 70,173 | 67,784 | 40,896 | Upgrade
|
| Gain (Loss) on Sale of Investments | 159.33 | -7,011 | -12.43 | 5,777 | 5,361 | 4,024 | Upgrade
|
| Gain (Loss) on Sale of Assets | -71.28 | -24.26 | -1,231 | 446.11 | 67.93 | -36.34 | Upgrade
|
| Asset Writedown | -486.32 | -486.32 | -509.89 | -1,547 | -1,058 | - | Upgrade
|
| Pretax Income | 10,997 | 14,030 | 51,946 | 74,849 | 72,155 | 44,883 | Upgrade
|
| Income Tax Expense | 6,383 | 5,145 | 11,349 | 15,554 | 12,893 | 7,517 | Upgrade
|
| Earnings From Continuing Operations | 4,614 | 8,885 | 40,597 | 59,295 | 59,262 | 37,366 | Upgrade
|
| Minority Interest in Earnings | -2,836 | -2,766 | -6,612 | -5,606 | -6,263 | -5,647 | Upgrade
|
| Net Income | 1,778 | 6,119 | 33,985 | 53,689 | 52,999 | 31,719 | Upgrade
|
| Net Income to Common | 1,778 | 6,119 | 33,985 | 53,689 | 52,999 | 31,719 | Upgrade
|
| Net Income Growth | -91.97% | -81.99% | -36.70% | 1.30% | 67.09% | 23.25% | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | - | -0.50% | Upgrade
|
| EPS (Basic) | 159.93 | 550.33 | 3056.41 | 4828.54 | 4766.49 | 2852.67 | Upgrade
|
| EPS (Diluted) | 159.93 | 550.00 | 3056.00 | 4828.54 | 4766.49 | 2852.67 | Upgrade
|
| EPS Growth | -91.97% | -82.00% | -36.71% | 1.30% | 67.09% | 23.87% | Upgrade
|
| Free Cash Flow | -3,770 | -40,069 | -11,268 | 28,706 | -6,095 | -25,427 | Upgrade
|
| Free Cash Flow Per Share | -339.05 | -3603.58 | -1013.39 | 2581.72 | -548.14 | -2286.81 | Upgrade
|
| Dividend Per Share | 100.000 | 100.000 | - | 500.000 | 450.000 | 400.000 | Upgrade
|
| Dividend Growth | - | - | - | 11.11% | 12.50% | 14.29% | Upgrade
|
| Gross Margin | 15.69% | 16.92% | 21.49% | 21.01% | 21.79% | 19.70% | Upgrade
|
| Operating Margin | 5.76% | 7.13% | 9.71% | 11.66% | 13.44% | 10.29% | Upgrade
|
| Profit Margin | 0.29% | 1.03% | 5.35% | 9.00% | 9.58% | 6.88% | Upgrade
|
| Free Cash Flow Margin | -0.60% | -6.74% | -1.77% | 4.81% | -1.10% | -5.52% | Upgrade
|
| EBITDA | 74,321 | 78,853 | 97,199 | 107,791 | 108,675 | 77,234 | Upgrade
|
| EBITDA Margin | 11.92% | 13.26% | 15.31% | 18.06% | 19.65% | 16.76% | Upgrade
|
| D&A For EBITDA | 38,385 | 36,434 | 35,548 | 38,187 | 34,357 | 29,830 | Upgrade
|
| EBIT | 35,936 | 42,419 | 61,650 | 69,604 | 74,317 | 47,404 | Upgrade
|
| EBIT Margin | 5.76% | 7.13% | 9.71% | 11.66% | 13.44% | 10.29% | Upgrade
|
| Effective Tax Rate | 58.04% | 36.67% | 21.85% | 20.78% | 17.87% | 16.75% | Upgrade
|
| Advertising Expenses | - | 5,146 | 4,613 | 2,563 | 513.43 | 1,024 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.